| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 787.55M | 748.87M | 548.46M | 497.46M | 464.84M | 403.66M |
| Gross Profit | 324.84M | 292.07M | 189.05M | 140.59M | 113.82M | 94.83M |
| EBITDA | 275.02M | 190.90M | 161.56M | 137.51M | 96.66M | 65.19M |
| Net Income | 194.00M | 87.50M | 78.37M | 51.27M | 23.11M | 5.81M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.33B | 1.10B | 861.88M | 756.91M | 717.68M |
| Cash, Cash Equivalents and Short-Term Investments | 36.30M | 36.49M | 74.02M | 25.22M | 17.04M | 22.41M |
| Total Debt | 110.00M | 267.00M | 256.00M | 157.00M | 267.00M | 215.00M |
| Total Liabilities | 401.49M | 650.66M | 483.66M | 299.55M | 364.37M | 322.30M |
| Stockholders Equity | 807.19M | 679.68M | 617.73M | 562.33M | 392.54M | 395.38M |
Cash Flow | ||||||
| Free Cash Flow | -21.70M | -128.95M | -32.09M | -39.64M | -41.72M | -40.75M |
| Operating Cash Flow | 211.68M | 148.20M | 163.22M | 129.53M | 85.71M | 85.83M |
| Investing Cash Flow | -49.81M | -267.27M | -195.07M | -122.02M | -125.70M | -106.91M |
| Financing Cash Flow | -226.30M | 82.25M | 81.07M | 1.26M | 38.12M | 26.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | CHF31.85B | 35.07 | 4.82% | 0.44% | 0.39% | -12.46% | |
71 Outperform | CHF3.30B | 36.75 | 23.83% | 0.45% | 16.59% | 65.76% | |
70 Outperform | CHF4.76B | 24.58 | 27.15% | 0.67% | 27.63% | 160.67% | |
70 Outperform | CHF4.85B | 25.20 | ― | 2.36% | 5.84% | 8.57% | |
65 Neutral | CHF1.98B | 31.21 | 4.57% | 2.31% | -9.34% | -37.50% | |
63 Neutral | CHF3.87B | 24.34 | 15.79% | 0.51% | 0.77% | 16.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |