| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 232.40M | 208.54M | 157.63M | 147.76M | 148.12M |
| Gross Profit | 193.10M | 169.86M | 130.84M | 120.96M | 124.05M |
| EBITDA | 51.60M | 63.13M | 23.18M | 26.21M | 6.72M |
| Net Income | 40.20M | 77.59M | 10.45M | 12.15M | -6.83M |
Balance Sheet | |||||
| Total Assets | 282.00M | 257.76M | 173.29M | 220.85M | 247.27M |
| Cash, Cash Equivalents and Short-Term Investments | 162.34M | 120.71M | 59.90M | 84.70M | 148.70M |
| Total Debt | 100.93M | 111.67M | 128.61M | 187.14M | 218.96M |
| Total Liabilities | 154.06M | 176.76M | 183.29M | 241.56M | 305.87M |
| Stockholders Equity | 127.94M | 81.00M | -10.00M | -20.71M | -58.61M |
Cash Flow | |||||
| Free Cash Flow | 59.47M | 72.65M | 13.21M | 3.75M | -32.88M |
| Operating Cash Flow | 62.09M | 74.36M | 14.24M | 7.06M | -32.02M |
| Investing Cash Flow | -2.86M | -1.01M | -1.03M | 91.65M | 3.58M |
| Financing Cash Flow | -21.43M | -13.16M | -57.30M | -45.25M | 16.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | CHF629.86M | 16.63 | ― | ― | 58.51% | ― | |
56 Neutral | CHF894.85M | 498.59 | -7.82% | ― | 104.01% | 33.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | CHF304.43M | -38.37 | ― | ― | 744.64% | ― | |
48 Neutral | CHF216.96M | -0.98 | -301.13% | ― | -56.85% | -186.55% | |
45 Neutral | CHF135.26M | -2.50 | -51.05% | ― | -100.00% | 14.45% | |
45 Neutral | CHF794.46M | -8.17 | ― | ― | 229.23% | 63.47% |