Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 208.54M | CHF 157.63M | CHF 147.76M | CHF 148.12M | CHF 127.63M |
Gross Profit | CHF 169.86M | CHF 130.84M | CHF 120.96M | CHF 124.05M | CHF 103.58M |
Operating Income | CHF 61.18M | CHF 19.20M | CHF 16.34M | CHF 1.17M | CHF -23.26M |
EBITDA | CHF 63.13M | CHF 23.18M | CHF 26.21M | CHF 6.72M | CHF -2.24M |
Net Income | CHF 77.59M | CHF 10.45M | CHF 12.15M | CHF -6.83M | CHF -14.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 120.71M | CHF 59.90M | CHF 86.57M | CHF 149.95M | CHF 167.28M |
Total Assets | CHF 257.76M | CHF 173.29M | CHF 220.85M | CHF 247.27M | CHF 229.79M |
Total Debt | CHF 111.67M | CHF 128.61M | CHF 187.14M | CHF 218.96M | CHF 242.32M |
Net Debt | CHF -9.03M | CHF 68.71M | CHF 150.57M | CHF 164.00M | CHF 186.71M |
Total Liabilities | CHF 176.76M | CHF 183.29M | CHF 241.56M | CHF 305.87M | CHF 331.84M |
Stockholders' Equity | CHF 81.00M | CHF -10.00M | CHF -20.71M | CHF -58.61M | CHF -102.05M |
Cash Flow | |||||
Free Cash Flow | CHF 72.65M | CHF 13.21M | CHF 3.75M | CHF -32.88M | CHF -56.40M |
Operating Cash Flow | CHF 74.36M | CHF 14.24M | CHF 7.06M | CHF -32.02M | CHF -54.13M |
Investing Cash Flow | CHF -1.01M | CHF -1.03M | CHF 91.65M | CHF 3.58M | CHF -34.96M |
Financing Cash Flow | CHF -13.16M | CHF -57.30M | CHF -45.25M | CHF 16.64M | CHF 45.07M |