| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.12B | 1.05B | 974.71M | 964.93M | 875.62M |
| Gross Profit | 1.10B | 302.95M | 272.21M | 284.92M | 221.47M |
| EBITDA | 213.71M | 184.49M | 128.64M | 120.74M | 86.67M |
| Net Income | 134.18M | 115.60M | 94.42M | 89.11M | 65.26M |
Balance Sheet | |||||
| Total Assets | 1.16B | 1.30B | 983.21M | 1.08B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 358.46M | 493.12M | 353.64M | 334.12M | 391.00M |
| Total Debt | 256.86M | 350.30M | 256.25M | 281.14M | 382.09M |
| Total Liabilities | 648.95M | 792.37M | 557.23M | 634.76M | 1.16B |
| Stockholders Equity | 489.74M | 483.00M | 405.07M | 416.80M | 407.47M |
Cash Flow | |||||
| Free Cash Flow | 121.73M | 100.23M | 114.00M | 145.54M | 71.19M |
| Operating Cash Flow | 135.38M | 107.79M | 120.64M | 151.32M | 77.71M |
| Investing Cash Flow | 44.75M | -59.50M | -12.61M | 46.47M | -79.50M |
| Financing Cash Flow | -216.09M | 7.32M | -79.90M | -177.70M | 10.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | CHF5.88B | 19.88 | ― | 1.22% | 8.23% | 24.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | CHF10.53B | 10.06 | 11.31% | 4.39% | -12.79% | -2.47% | |
66 Neutral | CHF3.68B | 5.44 | 11.11% | 4.66% | 1.34% | 5.31% | |
64 Neutral | CHF2.28B | 16.36 | 27.64% | 2.36% | 5.94% | 15.73% | |
64 Neutral | CHF5.06B | 13.71 | 9.10% | 3.15% | -4.30% | 2.52% | |
47 Neutral | CHF268.86M | -7.17 | ― | 21.87% | -26.14% | -683.34% |