| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 795.52M | 664.33M | 552.29M | 408.15M | 531.30M |
| Gross Profit | 612.43M | 622.28M | 492.88M | 327.74M | 440.51M |
| EBITDA | 476.12M | -3.77M | 298.41M | 225.85M | 256.23M |
| Net Income | 366.39M | 294.17M | 217.63M | 157.39M | 193.11M |
Balance Sheet | |||||
| Total Assets | 16.05B | 13.29B | 9.96B | 10.22B | 9.05B |
| Cash, Cash Equivalents and Short-Term Investments | 5.51B | 7.88B | 4.55B | 6.12B | 5.83B |
| Total Debt | 350.36M | 10.90M | 320.53M | 13.49M | 262.94M |
| Total Liabilities | 14.65B | 12.16B | 9.06B | 9.48B | 8.44B |
| Stockholders Equity | 1.40B | 1.13B | 898.55M | 741.13M | 615.46M |
Cash Flow | |||||
| Free Cash Flow | 724.07M | 1.96B | 239.61M | 440.03M | 240.09M |
| Operating Cash Flow | 814.69M | 2.02B | 292.70M | 491.76M | 268.11M |
| Investing Cash Flow | -3.20B | -870.33M | -498.09M | -741.47M | -543.13M |
| Financing Cash Flow | 2.04B | -71.36M | -64.29M | -48.60M | 1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF2.86B | 16.56 | 14.60% | 4.30% | 3.32% | 11.19% | |
69 Neutral | CHF5.68B | 19.88 | ― | 1.22% | 18.76% | 20.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | CHF3.74B | 5.44 | 11.11% | 4.66% | 3.80% | 15.49% | |
64 Neutral | CHF2.03B | 16.36 | 27.64% | 2.36% | 9.07% | 18.07% | |
64 Neutral | CHF4.99B | 17.97 | 9.10% | 3.15% | -0.27% | 21.41% | |
54 Neutral | CHF3.05B | 15.32 | ― | 3.34% | ― | ― |