| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 795.52M | CHF 664.33M | CHF 552.29M | CHF 408.15M | CHF 531.30M |
| Gross Profit | CHF 612.43M | CHF 622.28M | CHF 492.88M | CHF 327.74M | CHF 440.51M |
| Operating Income | CHF 357.90M | CHF 345.56M | CHF 255.44M | CHF 212.96M | CHF 224.27M |
| EBITDA | CHF 476.12M | CHF -3.77M | CHF 298.41M | CHF 225.85M | CHF 256.23M |
| Net Income | CHF 366.39M | CHF 294.17M | CHF 217.63M | CHF 157.39M | CHF 193.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 5.51B | CHF 7.88B | CHF 4.55B | CHF 6.12B | CHF 5.83B |
| Total Assets | CHF 16.05B | CHF 13.29B | CHF 9.96B | CHF 10.22B | CHF 9.05B |
| Total Debt | CHF 350.36M | CHF 10.90M | CHF 320.53M | CHF 13.49M | CHF 262.94M |
| Net Debt | CHF -4.50B | CHF -7.85B | CHF -4.23B | CHF -6.11B | CHF -5.33B |
| Total Liabilities | CHF 14.65B | CHF 12.16B | CHF 9.06B | CHF 9.48B | CHF 8.44B |
| Stockholders' Equity | CHF 1.40B | CHF 1.13B | CHF 898.55M | CHF 741.13M | CHF 615.46M |
| Cash Flow | |||||
| Free Cash Flow | CHF 724.07M | CHF 1.96B | CHF 239.61M | CHF 440.03M | CHF 240.09M |
| Operating Cash Flow | CHF 814.69M | CHF 2.02B | CHF 292.70M | CHF 491.76M | CHF 268.11M |
| Investing Cash Flow | CHF -3.20B | CHF -870.33M | CHF -498.09M | CHF -741.47M | CHF -543.13M |
| Financing Cash Flow | CHF 2.04B | CHF -71.36M | CHF -64.29M | CHF -48.60M | CHF 1.39B |