Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 664.33M | CHF 552.29M | CHF 408.15M | CHF 531.30M | CHF 383.30M |
Gross Profit | CHF 622.28M | CHF 492.88M | CHF 327.74M | CHF 440.51M | CHF 312.26M |
Operating Income | CHF 348.62M | CHF 255.44M | CHF 212.96M | CHF 224.27M | CHF 129.67M |
EBITDA | CHF -3.77M | CHF 298.41M | CHF 225.85M | CHF 256.23M | CHF 134.72M |
Net Income | CHF 294.17M | CHF 217.63M | CHF 157.39M | CHF 193.11M | CHF 91.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 7.86B | CHF 4.55B | CHF 6.12B | CHF 5.83B | CHF 4.51B |
Total Assets | CHF 13.29B | CHF 9.96B | CHF 10.22B | CHF 9.05B | CHF 7.43B |
Total Debt | CHF 0.00 | CHF 320.53M | CHF 13.49M | CHF 262.94M | CHF 261.94M |
Net Debt | CHF -7.86B | CHF -4.23B | CHF -6.11B | CHF -5.33B | CHF -3.80B |
Total Liabilities | CHF 12.16B | CHF 9.06B | CHF 9.48B | CHF 8.44B | CHF 6.99B |
Stockholders' Equity | CHF 1.13B | CHF 898.55M | CHF 741.13M | CHF 615.46M | CHF 440.18M |
Cash Flow | |||||
Free Cash Flow | CHF 1.96B | CHF 239.61M | CHF 440.03M | CHF 240.09M | CHF 162.96M |
Operating Cash Flow | CHF 2.02B | CHF 292.70M | CHF 491.76M | CHF 268.11M | CHF 193.65M |
Investing Cash Flow | CHF -870.33M | CHF -498.09M | CHF -741.47M | CHF -543.13M | CHF -427.36M |
Financing Cash Flow | CHF -71.36M | CHF -64.29M | CHF -48.60M | CHF 1.39B | CHF 743.36M |