| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.12B | 1.14B | 1.15B | 1.03B | 1.00B | 949.80M |
| Gross Profit | 577.00M | 1.15B | 1.13B | 1.03B | 1.00B | 949.80M |
| EBITDA | 507.70M | 0.00 | 0.00 | 518.90M | 513.20M | 445.60M |
| Net Income | 326.75M | 440.60M | 469.20M | 388.30M | 378.70M | 330.80M |
Balance Sheet | ||||||
| Total Assets | 61.22B | 60.63B | 58.87B | 59.40B | 55.95B | 53.19B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 12.07B | 12.60B | 14.10B | 13.55B | 12.90B |
| Total Debt | 13.88B | 9.45B | 16.38B | 7.94B | 7.32B | 6.91B |
| Total Liabilities | 57.46B | 56.70B | 55.02B | 7.94B | 7.32B | 6.91B |
| Stockholders Equity | 3.76B | 3.93B | 3.85B | 3.71B | 3.64B | 3.57B |
Cash Flow | ||||||
| Free Cash Flow | 5.96B | 5.96B | -271.00M | 290.00M | 1.07B | 3.15B |
| Operating Cash Flow | 6.12B | 6.12B | -189.00M | 344.00M | 1.13B | 3.21B |
| Investing Cash Flow | -2.65B | -2.65B | 227.00M | -52.00M | -57.00M | -44.00M |
| Financing Cash Flow | -1.48B | -1.48B | -2.14B | 24.00M | -24.00M | 3.00M |