Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.14M | $ 204.00K | $ 191.00K | $ 10.36M |
Gross Profit | $ 1.14M | $ 204.00K | $ 176.00K | $ 10.35M |
Operating Income | $ -114.67M | $ -55.45M | $ -35.25M | $ -12.61M |
EBITDA | $ -114.63M | $ -55.43M | $ -35.23M | $ -12.38M |
Net Income | $ -88.04M | $ -48.61M | $ -35.44M | $ -12.84M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 742.00M | $ 187.67M | $ 143.48M | $ 53.61M |
Total Assets | $ 754.80M | $ 199.30M | $ 147.75M | $ 58.69M |
Total Debt | $ 238.00K | $ 461.00K | $ 16.30M | $ 15.48M |
Net Debt | $ -256.83M | $ -7.80M | $ -71.85M | $ -38.13M |
Total Liabilities | $ 21.42M | $ 14.51M | $ 22.57M | $ 18.44M |
Stockholders' Equity | $ 733.38M | $ 184.79M | $ 125.18M | $ 40.25M |
Cash Flow | ||||
Free Cash Flow | $ -78.95M | $ -45.68M | $ -29.82M | $ -13.75M |
Operating Cash Flow | $ -78.71M | $ -45.68M | $ -29.80M | $ -13.65M |
Investing Cash Flow | $ -300.76M | $ -121.19M | $ -55.35M | $ -97.00K |
Financing Cash Flow | $ 628.28M | $ 87.00M | $ 119.69M | $ 15.45M |