| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 4.04M | $ 1.14M | $ 204.00K | $ 191.00K | $ 10.36M |
| Gross Profit | $ -607.00K | $ 1.14M | $ 204.00K | $ 176.00K | $ 10.35M |
| Operating Income | $ -190.77M | $ -114.67M | $ -55.45M | $ -35.25M | $ -12.61M |
| EBITDA | $ -159.55M | $ -114.63M | $ -55.43M | $ -35.23M | $ -12.38M |
| Net Income | $ -161.00M | $ -88.04M | $ -48.61M | $ -35.44M | $ -12.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 742.15M | $ 742.00M | $ 187.67M | $ 143.48M | $ 53.61M |
| Total Assets | $ 791.59M | $ 754.80M | $ 199.30M | $ 147.75M | $ 58.69M |
| Total Debt | $ 7.02M | $ 238.00K | $ 1.03M | $ 15.94M | $ 15.13M |
| Net Debt | $ -25.47M | $ -256.83M | $ -7.24M | $ -72.20M | $ -38.48M |
| Total Liabilities | $ 38.99M | $ 21.42M | $ 14.51M | $ 22.57M | $ 18.44M |
| Stockholders' Equity | $ 752.60M | $ 733.38M | $ 184.79M | $ 125.18M | $ 40.25M |
| Cash Flow | |||||
| Free Cash Flow | $ -132.48M | $ -78.95M | $ -45.68M | $ -29.82M | $ -13.75M |
| Operating Cash Flow | $ -132.35M | $ -78.71M | $ -45.68M | $ -29.80M | $ -13.65M |
| Investing Cash Flow | $ -245.82M | $ -300.76M | $ -121.19M | $ -55.35M | $ -97.00K |
| Financing Cash Flow | $ 153.59M | $ 628.28M | $ 87.00M | $ 119.69M | $ 15.45M |