| Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | 
|---|---|---|---|---|
| $ 1.14M | $ 204.00K | $ 191.00K | $ 10.36M | |
| $ 1.14M | $ 204.00K | $ 176.00K | $ 10.35M | |
| $ 115.81M | $ 55.65M | $ 35.42M | $ 22.95M | |
| $ 32.00K | $ 17.00K | $ 15.00K | $ 10.00K | |
| $ -114.63M | $ -55.43M | $ -35.23M | $ -12.38M | |
| $ -114.67M | $ -55.45M | $ -35.25M | $ -12.61M | |
| $ 26.63M | $ 6.84M | $ -197.00K | $ -233.00K | |
| $ -88.04M | $ -48.61M | $ -35.44M | $ -12.84M | |
| $ -88.04M | $ -48.61M | $ -35.44M | $ -12.84M | |
| $ -1.41 | $ -1.02 | $ -0.66 | $ -0.28 | |
| $ -1.41 | $ -1.02 | $ -0.66 | $ -0.28 | |
| 62.50M | 66.64M | 66.64M | 66.64M | |
| 62.50M | 66.64M | 66.64M | 66.64M |