Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.79B | $ 8.22B | $ 8.02B | $ 6.65B | $ 6.91B |
Gross Profit | $ 7.79B | $ 8.22B | $ 8.02B | $ 6.65B | $ 6.91B |
Operating Income | $ 1.83B | $ 2.03B | $ 3.70B | $ 2.98B | $ 1.30B |
EBITDA | $ 1.83B | $ 2.51B | $ 3.57B | $ 3.75B | $ 1.88B |
Net Income | $ 1.51B | $ 1.61B | $ 2.07B | $ 2.32B | $ 843.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.61B | $ 41.70B | $ 34.86B | $ 35.54B | $ 35.98B |
Total Assets | $ 217.52B | $ 221.96B | $ 226.73B | $ 188.41B | $ 183.35B |
Total Debt | $ 12.40B | $ 13.97B | $ 15.89B | $ 7.01B | $ 8.59B |
Net Debt | $ 12.40B | $ 1.94B | $ 5.04B | $ -2.47B | $ -4.45B |
Total Liabilities | $ 193.27B | $ 197.62B | $ 203.04B | $ 164.99B | $ 160.68B |
Stockholders' Equity | $ 24.25B | $ 24.34B | $ 23.69B | $ 23.42B | $ 22.67B |
Cash Flow | |||||
Free Cash Flow | $ 1.88B | $ 2.79B | $ 3.99B | $ 2.15B | $ -7.00M |
Operating Cash Flow | $ 2.00B | $ 2.96B | $ 4.12B | $ 2.27B | $ 111.00M |
Investing Cash Flow | $ 2.99B | $ 5.25B | $ -12.64B | $ -10.49B | $ -6.14B |
Financing Cash Flow | $ -6.01B | $ -7.13B | $ 9.91B | $ 4.64B | $ 15.37B |