| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.90B | 22.42B | 21.00B | 21.38B | 23.75B | 20.82B |
| Gross Profit | 4.94B | 4.87B | 4.60B | 4.65B | 4.69B | 3.57B |
| EBITDA | 1.97B | 1.95B | 1.93B | 1.95B | 2.01B | 1.64B |
| Net Income | 1.08B | 1.07B | 1.08B | 1.10B | 1.11B | 988.60M |
Balance Sheet | ||||||
| Total Assets | 16.45B | 16.03B | 14.68B | 13.28B | 13.13B | 13.20B |
| Cash, Cash Equivalents and Short-Term Investments | 578.60M | 618.70M | 717.70M | 588.70M | 315.20M | 258.10M |
| Total Debt | 6.15B | 6.33B | 5.99B | 5.81B | 6.10B | 7.35B |
| Total Liabilities | 13.90B | 13.42B | 12.33B | 11.24B | 11.53B | 12.49B |
| Stockholders Equity | 2.56B | 2.61B | 2.35B | 2.04B | 1.60B | 705.70M |
Cash Flow | ||||||
| Free Cash Flow | 1.08B | 1.09B | 1.15B | 1.45B | 1.21B | 684.60M |
| Operating Cash Flow | 1.19B | 1.21B | 1.28B | 1.60B | 1.34B | 784.60M |
| Investing Cash Flow | 71.20M | 70.20M | -659.20M | -229.60M | -164.50M | -2.77B |
| Financing Cash Flow | -1.16B | -1.18B | -686.90M | -1.10B | -1.10B | 832.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.00B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
68 Neutral | $15.85B | 15.25 | 29.15% | 0.87% | 2.34% | 10.44% | |
66 Neutral | $22.34B | 14.82 | 15.03% | 2.78% | -0.55% | -3.97% | |
65 Neutral | $10.71B | 12.43 | 119.81% | ― | 2.30% | -37.31% | |
63 Neutral | $5.36B | 22.07 | 10.67% | ― | 14.21% | -2.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $14.16B | 16.58 | 42.37% | 1.81% | 7.41% | 1.33% |