| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.77M | 34.21M | 28.85M | 23.56M | 8.91M |
| Gross Profit | 11.25M | 11.38M | 1.52M | 1.32M | 3.93M |
| EBITDA | 2.35M | 8.95M | 1.03M | 7.69M | -1.12M |
| Net Income | 1.45M | 7.42M | 5.78M | 1.05M | -1.48M |
Balance Sheet | |||||
| Total Assets | 89.36M | 72.79M | 7.76M | 6.47M | 27.43M |
| Cash, Cash Equivalents and Short-Term Investments | 124.38K | 268.10K | 28.75K | 178.08K | 322.47K |
| Total Debt | 5.66M | 8.73M | 5.90M | 2.04M | 2.41M |
| Total Liabilities | 51.92M | 40.71M | 4.08M | 2.96M | 12.05M |
| Stockholders Equity | 37.28M | 31.90M | 25.00M | 21.27M | 14.15M |
Cash Flow | |||||
| Free Cash Flow | -1.99M | -3.15M | -677.15K | -35.80K | -596.88K |
| Operating Cash Flow | -1.99M | -3.13M | -664.24K | -20.10K | -568.85K |
| Investing Cash Flow | 545.17K | 243.59K | -94.45K | 1.83M | -577.79K |
| Financing Cash Flow | 1.02M | 2.99M | 3.73M | -927.83K | 465.19K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $10.10M | 32.68 | 0.47% | ― | -4.84% | -81.73% | |
48 Neutral | $4.91M | -7.05 | ― | ― | ― | ― | |
48 Neutral | $12.90M | -0.32 | -274.21% | ― | ― | -106.93% | |
42 Neutral | $3.96M | -11.98 | -0.83% | ― | -45.28% | -100.22% |