| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.30B | 4.64B | 4.09B | 3.56B | 2.99B |
| Gross Profit | 4.57B | 3.99B | 3.65B | 3.19B | 2.68B |
| EBITDA | 1.87B | 1.67B | 1.46B | 1.20B | 916.12M |
| Net Income | 1.11B | 1.06B | 1.04B | 848.95M | 695.96M |
Balance Sheet | |||||
| Total Assets | 10.15B | 8.97B | 5.67B | 5.14B | 4.39B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.78B | 1.14B | 886.82M | 1.09B |
| Total Debt | 2.48B | 2.59B | 764.41M | 887.41M | 454.71M |
| Total Liabilities | 4.68B | 4.30B | 2.27B | 2.39B | 1.65B |
| Stockholders Equity | 5.47B | 4.67B | 3.40B | 2.75B | 2.74B |
Cash Flow | |||||
| Free Cash Flow | 1.59B | 1.12B | 1.25B | 1.12B | 1.03B |
| Operating Cash Flow | 1.73B | 1.26B | 1.35B | 1.24B | 1.10B |
| Investing Cash Flow | -460.52M | -837.12M | -412.25M | -738.63M | -292.95M |
| Financing Cash Flow | -948.98M | 1.24B | -803.57M | -657.05M | -643.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $76.18B | 76.48 | 21.68% | ― | 19.72% | 1.59% | |
71 Outperform | $14.49B | 61.99 | 8.73% | ― | 10.62% | 31.43% | |
67 Neutral | $50.16B | 47.92 | 39.89% | ― | 15.62% | 2.59% | |
66 Neutral | $12.93B | 458.50 | 2.30% | ― | 19.21% | 75.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $51.64B | -48.84 | -60.27% | ― | 28.48% | -19.12% | |
46 Neutral | $44.13B | -11.08 | -8.35% | 0.08% | 1.65% | ― |