| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.53B | 5.30B | 4.64B | 4.09B | 3.56B | 2.99B |
| Gross Profit | 4.91B | 4.57B | 3.99B | 3.65B | 3.19B | 2.68B |
| EBITDA | 1.87B | 1.87B | 1.67B | 1.46B | 1.20B | 916.12M |
| Net Income | 1.17B | 1.11B | 1.06B | 1.04B | 848.95M | 695.96M |
Balance Sheet | ||||||
| Total Assets | 12.10B | 10.15B | 8.97B | 5.67B | 5.14B | 4.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 3.00B | 2.78B | 1.14B | 886.82M | 1.09B |
| Total Debt | 3.08B | 2.48B | 2.59B | 764.41M | 887.41M | 454.71M |
| Total Liabilities | 5.54B | 4.68B | 4.30B | 2.27B | 2.39B | 1.65B |
| Stockholders Equity | 6.56B | 5.47B | 4.67B | 3.40B | 2.75B | 2.74B |
Cash Flow | ||||||
| Free Cash Flow | 1.43B | 1.59B | 1.12B | 1.25B | 1.12B | 1.03B |
| Operating Cash Flow | 1.60B | 1.73B | 1.26B | 1.35B | 1.24B | 1.10B |
| Investing Cash Flow | -2.55B | -460.52M | -837.12M | -412.25M | -738.63M | -292.95M |
| Financing Cash Flow | -428.68M | -948.98M | 1.24B | -803.57M | -657.05M | -643.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $95.43B | 56.31 | 21.06% | ― | 13.42% | 8.47% | |
76 Outperform | $13.53B | 45.05 | 8.71% | ― | 8.68% | 8.27% | |
68 Neutral | $10.68B | 98.40 | 5.02% | ― | 21.05% | ― | |
67 Neutral | $51.41B | 42.41 | 39.89% | ― | 17.80% | 2.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $56.78B | -53.27 | -60.27% | ― | 29.16% | -2.26% | |
54 Neutral | $58.40B | -0.83 | -24.09% | 0.08% | 6.79% | -63.43% |