| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.67B | 1.68B | 1.74B | 1.68B | 1.92B | 1.97B |
| Gross Profit | 1.14B | 1.15B | 1.19B | 1.06B | 1.12B | 1.32B |
| EBITDA | 279.55M | 351.21M | -655.84M | 176.17M | -1.86B | 2.12B |
| Net Income | 271.69M | 207.00M | -639.36M | 115.00M | -1.73B | 1.81B |
Balance Sheet | ||||||
| Total Assets | 1.44B | 10.04B | 9.74B | 10.58B | 10.49B | 12.64B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 4.70B | 3.83B | 3.97B | 3.86B | 5.38B |
| Total Debt | 44.65M | 47.22M | 38.90M | 57.56M | 232.81M | 216.24M |
| Total Liabilities | 134.10M | 832.42M | 665.80M | 911.38M | 1.13B | 1.10B |
| Stockholders Equity | 1.31B | 9.21B | 9.07B | 9.67B | 9.35B | 11.53B |
Cash Flow | ||||||
| Free Cash Flow | 152.11M | 73.12M | 143.47M | 30.27M | -262.57M | 62.77M |
| Operating Cash Flow | 224.59M | 141.65M | 198.90M | 101.60M | -211.19M | 66.74M |
| Investing Cash Flow | 39.33M | -141.10M | -923.98M | 1.18B | 276.79M | 475.94M |
| Financing Cash Flow | -165.13M | -133.21M | -109.81M | -307.86M | -334.57M | -673.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $21.43B | 26.10 | 34.01% | 0.93% | 12.32% | 29.40% | |
65 Neutral | $2.98B | 16.63 | 10.84% | 2.18% | 2.76% | -7.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.60B | ― | -4.56% | ― | -6.35% | -565.47% | |
57 Neutral | $334.53M | 8.80 | 2.27% | 5.43% | -2.30% | ― | |
48 Neutral | $2.60B | -30.19 | -4.56% | ― | -6.35% | -565.47% |