Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.51T | 2.57T | 2.71T | 2.48T | 1.86T | 1.82T | Gross Profit |
1.11T | 1.19T | 1.20T | 1.19T | 873.56B | 914.22B | EBIT |
168.52B | 239.97B | 218.76B | 330.47B | 175.18B | 233.97B | EBITDA |
270.01B | 344.05B | 332.41B | 454.00B | 288.81B | 331.05B | Net Income Common Stockholders |
128.52B | 105.65B | 118.17B | 199.16B | 96.15B | 130.14B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
330.02B | 621.47B | 609.04B | 279.58B | 403.72B | 202.62B | Total Assets |
2.41T | 3.42T | 3.60T | 2.85T | 2.53T | 2.35T | Total Debt |
270.64B | 1.33T | 1.37T | 573.65B | 490.46B | 315.82B | Net Debt |
-48.38B | 711.11B | 775.48B | 308.08B | 94.07B | 119.45B | Total Liabilities |
1.02T | 2.09T | 2.16T | 1.42T | 1.12T | 910.76B | Stockholders Equity |
1.28T | 1.22T | 1.32T | 1.31T | 1.30T | 1.33T |
Cash Flow | Free Cash Flow | ||||
108.03B | 164.65B | -85.44B | 121.50B | 157.88B | 101.83B | Operating Cash Flow |
221.77B | 294.10B | 118.17B | 293.36B | 280.67B | 242.32B | Investing Cash Flow |
-107.39B | -137.23B | -236.46B | -178.99B | -140.55B | -144.19B | Financing Cash Flow |
-126.28B | -118.04B | 537.10B | -233.64B | 64.75B | -199.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $2.78B | 16.62 | 11.55% | 1.66% | 0.15% | 35.56% | |
74 Outperform | $124.87B | 21.48 | 7.31% | 1.03% | 0.64% | 10.02% | |
74 Outperform | $11.94B | 11.01 | 8.54% | 3.04% | -0.64% | 22.45% | |
66 Neutral | $59.29B | 16.53 | 35.83% | 3.83% | -1.27% | -12.18% | |
62 Neutral | $20.46B | 13.73 | -10.76% | 7.35% | 1.61% | 5.91% | |
61 Neutral | $2.56B | 46.23 | 5.99% | ― | 0.21% | -20.69% | |
61 Neutral | $32.06B | 47.50 | 7.94% | 2.28% | 3.69% | -55.78% |