| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 315.32M | 369.41M | 360.59M | 299.07M | 184.66M | 140.87M |
| Gross Profit | 182.97M | 207.81M | 175.78M | 146.10M | 79.91M | 54.44M |
| EBITDA | 247.12M | 296.46M | 237.16M | 216.70M | 125.47M | 100.34M |
| Net Income | 155.16M | 192.08M | 46.53M | 125.42M | 98.18M | 30.37M |
Balance Sheet | ||||||
| Total Assets | 4.15B | 4.11B | 3.14B | 2.00B | 1.89B | 822.20M |
| Cash, Cash Equivalents and Short-Term Investments | 335.62M | 313.99M | 192.42M | 144.63M | 20.37M | 47.34M |
| Total Debt | 2.55B | 2.58B | 1.78B | 1.29B | 1.31B | 374.32M |
| Total Liabilities | 2.71B | 2.77B | 1.97B | 1.36B | 1.36B | 400.12M |
| Stockholders Equity | 1.44B | 1.34B | 1.16B | 626.01M | 515.00M | 413.26M |
Cash Flow | ||||||
| Free Cash Flow | 66.94M | -960.68M | -262.22M | 26.99M | -263.06M | -109.33M |
| Operating Cash Flow | 127.64M | 240.52M | 189.38M | 168.22M | 105.03M | 75.92M |
| Investing Cash Flow | 114.79M | -753.14M | -447.09M | -14.11M | -175.06M | -185.25M |
| Financing Cash Flow | -152.98M | 644.99M | 307.01M | -30.74M | 46.68M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.38B | 3.00 | 24.76% | 6.16% | 7.13% | 23.37% | |
74 Outperform | $1.06B | ― | 11.16% | 2.85% | 3.58% | 208.06% | |
72 Outperform | $2.08B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
71 Outperform | $1.88B | 8.98 | ― | 6.50% | -12.47% | -34.41% | |
70 Outperform | $1.97B | 3.29 | 8.85% | 0.39% | -1.33% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.57B | -39.32 | -2.63% | 12.24% | -11.10% | -101.57% |