Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 369.41M | 360.59M | 299.07M | 184.66M | 140.87M |
Gross Profit | 207.81M | 175.78M | 146.10M | 79.91M | 54.44M |
EBITDA | 296.46M | 237.16M | 216.70M | 125.47M | 100.34M |
Net Income | 192.08M | 46.53M | 125.42M | 98.18M | 30.37M |
Balance Sheet | |||||
Total Assets | 4.11B | 3.14B | 2.00B | 1.89B | 822.20M |
Cash, Cash Equivalents and Short-Term Investments | 313.99M | 192.42M | 144.63M | 20.37M | 47.34M |
Total Debt | 2.58B | 1.78B | 1.29B | 1.31B | 374.32M |
Total Liabilities | 2.77B | 1.97B | 1.36B | 1.36B | 400.12M |
Stockholders Equity | 1.24B | 1.16B | 626.01M | 515.00M | 413.26M |
Cash Flow | |||||
Free Cash Flow | -960.68M | -282.10M | 26.99M | -263.06M | -109.33M |
Operating Cash Flow | 240.52M | 185.53M | 168.22M | 105.03M | 75.92M |
Investing Cash Flow | -753.14M | -447.09M | -14.11M | -175.06M | -185.25M |
Financing Cash Flow | 644.99M | 307.01M | -30.74M | 46.68M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.69B | 6.97 | 7.74% | 2.61% | 8.89% | ― | |
78 Outperform | $1.10B | 3.44 | 11.19% | 0.53% | 0.28% | -17.08% | |
75 Outperform | $1.11B | 3.79 | 12.57% | 4.98% | 17.77% | -5.90% | |
71 Outperform | $1.60B | 3.59 | 14.14% | 3.89% | 4.93% | -17.08% | |
71 Outperform | ¥255.65B | 12.95 | 8.49% | 3.09% | 6.31% | 12.94% | |
68 Neutral | $1.23B | 20.41 | 5.09% | 12.77% | 6.68% | -57.55% | |
68 Neutral | $1.49B | 13.16 | 6.06% | 2.67% | -7.73% | -39.13% |