| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 203.66M | 369.41M | 360.59M | 299.07M | 184.66M |
| Gross Profit | 114.06M | 207.81M | 175.78M | 146.10M | 79.91M |
| EBITDA | 164.61M | 296.46M | 237.16M | 216.70M | 125.47M |
| Net Income | 53.52M | 192.08M | 46.53M | 125.42M | 98.18M |
Balance Sheet | |||||
| Total Assets | 4.14B | 4.11B | 3.14B | 2.00B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 310.74M | 313.99M | 192.42M | 144.63M | 20.37M |
| Total Debt | 2.42B | 2.58B | 1.78B | 1.29B | 1.31B |
| Total Liabilities | 2.67B | 2.77B | 1.97B | 1.36B | 1.36B |
| Stockholders Equity | 1.46B | 1.34B | 1.16B | 626.01M | 515.00M |
Cash Flow | |||||
| Free Cash Flow | -73.28M | -960.68M | -262.22M | 26.99M | -263.06M |
| Operating Cash Flow | 242.06M | 240.52M | 189.38M | 168.22M | 105.03M |
| Investing Cash Flow | -84.57M | -753.14M | -447.09M | -14.11M | -175.06M |
| Financing Cash Flow | -197.77M | 644.99M | 307.01M | -30.74M | 46.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.47B | 3.06 | 24.76% | 6.16% | 7.79% | 16.98% | |
72 Outperform | $2.07B | 6.34 | 16.80% | 2.94% | -59.07% | 10.43% | |
71 Outperform | $2.11B | 4.81 | ― | 6.50% | -0.43% | 10.49% | |
70 Outperform | $2.05B | 3.29 | 8.85% | 0.39% | 0.76% | -19.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.80B | 13.74 | 3.21% | 12.24% | -16.39% | -44.25% | |
58 Neutral | $1.26B | 13.96 | 3.69% | 2.85% | -4.35% | -42.66% |