Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 424.70M | 369.41M | 360.59M | 299.07M | 184.66M | 140.87M |
Gross Profit | 249.00M | 207.81M | 175.78M | 146.10M | 79.91M | 54.44M |
EBITDA | 334.53M | 296.46M | 237.16M | 216.70M | 125.47M | 100.34M |
Net Income | 236.03M | 192.08M | 46.53M | 125.42M | 98.18M | 30.37M |
Balance Sheet | ||||||
Total Assets | 4.15B | 4.11B | 3.14B | 2.00B | 1.89B | 822.20M |
Cash, Cash Equivalents and Short-Term Investments | 335.62M | 313.99M | 192.42M | 144.63M | 20.37M | 47.34M |
Total Debt | 2.55B | 2.58B | 1.78B | 1.29B | 1.31B | 374.32M |
Total Liabilities | 2.71B | 2.77B | 1.97B | 1.36B | 1.36B | 400.12M |
Stockholders Equity | 1.44B | 1.24B | 1.16B | 626.01M | 515.00M | 413.26M |
Cash Flow | ||||||
Free Cash Flow | 56.00M | -960.68M | -282.10M | 26.99M | -263.06M | -109.33M |
Operating Cash Flow | 257.43M | 240.52M | 185.53M | 168.22M | 105.03M | 75.92M |
Investing Cash Flow | 99.24M | -753.14M | -447.09M | -14.11M | -175.06M | -185.25M |
Financing Cash Flow | -99.93M | 644.99M | 307.01M | -30.74M | 46.68M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.35B | 4.77 | 14.61% | 4.16% | -7.24% | -16.39% | |
80 Outperform | $1.70B | 3.82 | 13.38% | 3.69% | 5.63% | -17.54% | |
75 Outperform | $1.25B | 6.69 | 7.30% | 2.74% | 8.01% | ― | |
74 Outperform | $1.26B | 3.91 | 11.19% | 0.46% | 0.28% | -17.08% | |
65 Neutral | $1.60B | 14.08 | 6.06% | 10.03% | -7.73% | -39.13% | |
60 Neutral | C$7.16B | -0.43 | -4.14% | 2.33% | 9.17% | -34.08% | |
60 Neutral | $1.31B | 21.81 | 3.35% | 14.19% | 3.51% | -74.00% |