| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.29M | 3.64M | 4.26M | 1.82M | 157.00K | 25.99M |
| Gross Profit | 3.09M | -2.28M | 4.26M | 1.42M | -1.38M | -2.57M |
| EBITDA | -62.31M | -90.77M | -241.63M | -314.58M | -15.21M | -25.43M |
| Net Income | -101.42M | -127.08M | -251.39M | -267.63M | -16.89M | -29.20M |
Balance Sheet | ||||||
| Total Assets | 324.20M | 305.05M | 350.07M | 544.41M | 22.42M | 37.19M |
| Cash, Cash Equivalents and Short-Term Investments | 30.32M | 9.92M | 14.43M | 32.70M | 3.43M | 13.82M |
| Total Debt | 276.15M | 267.96M | 36.29M | 24.62M | 13.91M | 17.88M |
| Total Liabilities | 288.72M | 283.22M | 252.24M | 206.12M | 15.19M | 23.06M |
| Stockholders Equity | 35.48M | 21.83M | 92.16M | 293.47M | 7.23M | 14.13M |
Cash Flow | ||||||
| Free Cash Flow | -50.65M | -51.17M | -58.85M | -50.53M | -20.88M | -19.31M |
| Operating Cash Flow | -50.25M | -50.59M | -58.04M | -46.21M | -19.36M | -18.81M |
| Investing Cash Flow | -359.00K | -578.00K | -808.00K | 55.06M | -1.52M | 11.20M |
| Financing Cash Flow | 57.34M | 46.65M | 40.60M | 20.32M | 9.99M | 3.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $381.05M | -6.44 | -94.90% | ― | -71.26% | -300.04% | |
48 Neutral | $105.34M | -15.21 | -225.59% | ― | -9.79% | 82.00% | |
44 Neutral | $28.33M | -1.15 | -136.08% | ― | -77.56% | -50.38% | |
43 Neutral | $29.64M | -3.96 | -88.89% | ― | -100.00% | -170.04% | |
42 Neutral | $83.73M | -7.23 | 102.92% | ― | ― | ― |