| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.21M | 52.30M | 44.76M | 17.20M | 243.00K |
| Gross Profit | 19.89M | 52.30M | -49.65M | 15.47M | -144.00K |
| EBITDA | -90.70M | -83.49M | -74.28M | -39.19M | -20.75M |
| Net Income | -87.87M | -78.06M | -68.25M | -43.59M | -21.44M |
Balance Sheet | |||||
| Total Assets | 221.10M | 324.60M | 364.84M | 414.49M | 141.99M |
| Cash, Cash Equivalents and Short-Term Investments | 160.80M | 248.31M | 271.18M | 362.13M | 108.15M |
| Total Debt | 40.66M | 45.78M | 48.23M | 18.57M | 48.93M |
| Total Liabilities | 62.51M | 89.74M | 149.67M | 488.91M | 174.54M |
| Stockholders Equity | 158.60M | 234.86M | 215.17M | -74.43M | -32.54M |
Cash Flow | |||||
| Free Cash Flow | -89.47M | -112.19M | -101.22M | 15.75M | 21.35M |
| Operating Cash Flow | -88.89M | -109.07M | -91.41M | 29.72M | 24.26M |
| Investing Cash Flow | 103.53M | -88.16M | 45.73M | -122.20M | -74.32M |
| Financing Cash Flow | -356.00K | 84.01M | 1.01M | 239.59M | 39.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $165.42M | 1.39 | 43.14% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $158.42M | -1.08 | -1197.81% | ― | ― | 27.88% | |
47 Neutral | $53.04M | -0.68 | -47.14% | ― | -51.79% | 9.77% | |
47 Neutral | $218.67M | -7.18 | -59.95% | ― | ― | -24.56% | |
43 Neutral | $70.99M | -16.66 | -79.12% | ― | -6.33% | ― | |
40 Underperform | $33.05M | -0.75 | -158.81% | ― | -100.00% | 26.30% |