| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.33M | 25.21M | 52.30M | 44.76M | 17.20M | 243.00K |
| Gross Profit | -2.80M | 19.89M | 52.30M | -49.65M | 15.47M | -144.00K |
| EBITDA | -85.07M | -90.70M | -83.49M | -74.28M | -39.19M | -20.75M |
| Net Income | -85.89M | -87.87M | -78.06M | -68.25M | -43.59M | -21.44M |
Balance Sheet | ||||||
| Total Assets | 196.95M | 221.10M | 324.60M | 364.84M | 414.49M | 141.99M |
| Cash, Cash Equivalents and Short-Term Investments | 140.16M | 160.80M | 248.31M | 271.18M | 362.13M | 108.15M |
| Total Debt | 39.19M | 40.66M | 45.78M | 48.23M | 18.57M | 48.93M |
| Total Liabilities | 59.17M | 62.51M | 89.74M | 149.67M | 488.91M | 174.54M |
| Stockholders Equity | 137.78M | 158.60M | 234.86M | 215.17M | -74.43M | -32.54M |
Cash Flow | ||||||
| Free Cash Flow | -87.54M | -89.47M | -112.19M | -101.22M | 15.75M | 21.35M |
| Operating Cash Flow | -87.22M | -88.89M | -109.07M | -91.41M | 29.72M | 24.26M |
| Investing Cash Flow | 82.79M | 103.53M | -88.16M | 45.73M | -122.20M | -74.32M |
| Financing Cash Flow | -306.00K | -356.00K | 84.01M | 1.01M | 239.59M | 39.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $162.48M | 1.47 | 60.96% | ― | -100.00% | ― | |
59 Neutral | $203.78M | -4.32 | -220.75% | ― | ― | 38.59% | |
55 Neutral | $261.86M | ― | -59.95% | ― | ― | -24.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $94.70M | ― | 25.68% | ― | -88.41% | 76.14% | |
46 Neutral | $51.20M | -0.60 | -51.23% | ― | -50.66% | -9.30% | |
40 Underperform | $21.87M | -0.39 | -208.23% | ― | -100.00% | 26.30% |