| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 120.77M | 128.94M | 8.57M | 63.57M | 20.34M |
| Gross Profit | 99.56M | 107.93M | -313.00K | 63.57M | -261.66M |
| EBITDA | 50.41M | -75.75M | -266.00M | -222.26M | -331.12M |
| Net Income | 32.69M | -85.40M | -276.13M | -228.30M | -340.14M |
Balance Sheet | |||||
| Total Assets | 20.23M | 109.10M | 165.50M | 376.42M | 468.13M |
| Cash, Cash Equivalents and Short-Term Investments | 8.48M | 42.50M | 51.73M | 242.82M | 371.07M |
| Total Debt | 52.80M | 43.83M | 57.87M | 71.70M | 28.27M |
| Total Liabilities | 58.74M | 206.38M | 264.74M | 249.78M | 188.51M |
| Stockholders Equity | -38.50M | -97.28M | -99.23M | 126.64M | 279.61M |
Cash Flow | |||||
| Free Cash Flow | -50.94M | -68.96M | -194.20M | -274.62M | -231.10M |
| Operating Cash Flow | -50.94M | -68.72M | -192.98M | -270.43M | -220.52M |
| Investing Cash Flow | 18.15M | 8.62M | 123.87M | 202.96M | 22.26M |
| Financing Cash Flow | 16.10M | 59.28M | 2.01M | 53.08M | 103.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $190.80M | -0.71 | -52.77% | ― | -33.76% | 17.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $59.18M | -1.00 | -71.28% | ― | -10.03% | 11.06% | |
47 Neutral | $314.74M | -0.23 | ― | ― | -63.96% | -28.50% | |
43 Neutral | $202.11M | -1.36 | -120.20% | ― | -9.70% | 23.23% | |
42 Neutral | $39.83M | -16.66 | -79.12% | ― | 51.27% | ― |