| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00M | 0.00 | 1.34M | 2.70M | 2.70M | 2.71M |
| Gross Profit | -79.00K | -193.00K | 1.34M | 2.70M | 2.70M | 2.62M |
| EBITDA | 58.42M | -14.87M | 7.32M | -36.98M | -25.04M | -11.31M |
| Net Income | 43.85M | -19.10M | 5.53M | -37.76M | -22.24M | -11.51M |
Balance Sheet | ||||||
| Total Assets | 220.49M | 155.28M | 220.55M | 161.64M | 128.00M | 44.63M |
| Cash, Cash Equivalents and Short-Term Investments | 134.69M | 141.93M | 162.05M | 155.72M | 94.14M | 39.90M |
| Total Debt | 860.00K | 372.00K | 51.62M | 894.00K | 533.00K | 75.00K |
| Total Liabilities | 18.16M | 9.93M | 57.66M | 10.49M | 11.48M | 11.75M |
| Stockholders Equity | 203.28M | 146.26M | 163.82M | 151.81M | 115.77M | 32.88M |
Cash Flow | ||||||
| Free Cash Flow | -11.03M | -8.43M | -10.55M | -29.20M | -21.56M | -12.52M |
| Operating Cash Flow | -11.01M | -8.41M | -10.29M | -28.70M | -21.18M | -12.44M |
| Investing Cash Flow | 23.22M | 105.82M | -73.04M | 30.21M | -22.26M | 4.63M |
| Financing Cash Flow | -2.15M | -52.04M | 51.98M | 11.56M | 101.39M | 23.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $117.35M | 19.51 | -13.82% | ― | -42.62% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $96.26M | -0.51 | -417.79% | ― | -100.00% | -42.12% | |
47 Neutral | $117.82M | 2.94 | 24.38% | ― | ― | 814.20% | |
39 Underperform | $80.78M | -0.69 | -118.95% | ― | ― | 31.98% | |
35 Underperform | $88.65M | -0.99 | -167.93% | ― | -90.18% | -17.93% | |
31 Underperform | $203.24M | -3.01 | -247.78% | ― | ― | 2.26% |