| Breakdown | Dec 2025 | Dec 2024 | Sep 2023 | Dec 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.00M | 0.00 | 1.34M | 2.70M | 2.70M |
| Gross Profit | 13.00K | -193.00K | 1.34M | 2.70M | 2.70M |
| EBITDA | 75.44M | -14.87M | 7.32M | -36.98M | -25.04M |
| Net Income | 64.05M | -19.10M | 5.53M | -37.76M | -22.24M |
Balance Sheet | |||||
| Total Assets | 230.86M | 155.28M | 220.55M | 161.64M | 128.00M |
| Cash, Cash Equivalents and Short-Term Investments | 125.89M | 141.93M | 162.05M | 155.72M | 94.14M |
| Total Debt | 825.00K | 372.00K | 51.62M | 894.00K | 533.00K |
| Total Liabilities | 31.12M | 9.93M | 57.66M | 10.49M | 11.48M |
| Stockholders Equity | 199.74M | 146.26M | 163.82M | 151.81M | 115.77M |
Cash Flow | |||||
| Free Cash Flow | -11.08M | -8.43M | -10.55M | -29.20M | -21.56M |
| Operating Cash Flow | -9.14M | -8.41M | -10.29M | -28.70M | -21.18M |
| Investing Cash Flow | 5.44M | 105.82M | -73.04M | 30.21M | -22.26M |
| Financing Cash Flow | -4.74M | -52.04M | 51.98M | 11.56M | 101.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $163.30M | 0.90 | 60.96% | ― | -100.00% | ― | |
55 Neutral | $266.43M | -1.52 | -124.06% | ― | ― | 39.66% | |
54 Neutral | $222.04M | -2.69 | -79.63% | ― | -100.00% | -1124.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $140.57M | -1.83 | -155.40% | ― | -100.00% | 61.98% | |
43 Neutral | $17.93M | 0.04 | 7743.57% | ― | ― | 35.04% |