| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.60M | 25.98M | 24.35M | 15.22M | 1.12M | 14.58M |
| Gross Profit | -5.10M | -28.07M | -27.38M | -18.78M | -18.55M | -428.00K |
| EBITDA | -96.72M | -64.63M | -71.76M | -58.80M | -36.96M | -2.54M |
| Net Income | -10.42M | -63.69M | -65.77M | -60.51M | -110.09M | -3.48M |
Balance Sheet | ||||||
| Total Assets | 180.82M | 70.32M | 132.42M | 184.24M | 157.91M | 18.82M |
| Cash, Cash Equivalents and Short-Term Investments | 177.20M | 47.24M | 108.84M | 172.56M | 148.99M | 4.46M |
| Total Debt | 0.00 | 833.00K | 1.27M | 1.66M | 605.00K | 10.26M |
| Total Liabilities | 8.76M | 17.84M | 27.23M | 25.86M | 21.50M | 31.26M |
| Stockholders Equity | 172.07M | 52.48M | 105.19M | 158.38M | 136.41M | -12.43M |
Cash Flow | ||||||
| Free Cash Flow | -96.49M | -61.20M | -63.63M | -50.08M | -22.47M | -12.70M |
| Operating Cash Flow | -95.56M | -59.55M | -59.66M | -49.64M | -22.42M | -12.70M |
| Investing Cash Flow | 104.89M | 25.20M | 83.21M | -132.89M | 25.15M | 0.00 |
| Financing Cash Flow | 94.40M | 130.00K | 326.00K | 72.62M | 141.80M | 1.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $136.52M | 3.38 | 24.38% | ― | ― | 814.20% | |
56 Neutral | $121.12M | 20.25 | -13.82% | ― | -42.62% | ― | |
56 Neutral | $136.90M | -5.36 | -33.68% | ― | ― | 69.30% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $113.23M | -1.45 | -81.13% | ― | -9.70% | 23.23% | |
45 Neutral | $83.27M | -0.96 | -167.93% | ― | -90.18% | -17.93% |