| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.63M | 68.64M | 79.20M | 60.03M | 54.74M | 50.06M |
| Gross Profit | 45.35M | 42.89M | 48.57M | 42.86M | 46.18M | 47.78M |
| EBITDA | 8.91M | 7.11M | 17.77M | 33.02M | 16.78M | 17.13M |
| Net Income | 6.86M | 4.90M | 12.59M | 22.55M | 11.25M | 11.57M |
Balance Sheet | ||||||
| Total Assets | 1.58B | 1.55B | 1.48B | 1.46B | 1.41B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 55.55M | 31.69M | 309.09M | 272.73M | 291.06M | 341.78M |
| Total Debt | 37.75M | 34.76M | 34.72M | 34.68M | 22.70M | 56.87M |
| Total Liabilities | 1.42B | 1.39B | 1.33B | 1.32B | 1.30B | 1.29B |
| Stockholders Equity | 158.75M | 157.54M | 147.38M | 139.83M | 110.16M | 133.12M |
Cash Flow | ||||||
| Free Cash Flow | 15.94M | 17.16M | 3.44M | 10.94M | 13.64M | 10.67M |
| Operating Cash Flow | 16.69M | 17.81M | 6.75M | 14.24M | 14.15M | 13.05M |
| Investing Cash Flow | -109.11M | -82.61M | -36.38M | -54.73M | -28.31M | -60.14M |
| Financing Cash Flow | 86.70M | 46.92M | 10.98M | 5.01M | -1.82M | 5.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $222.41M | 12.02 | 9.29% | 2.27% | 6.08% | 23.01% | |
75 Outperform | $229.66M | 11.80 | 13.07% | 2.58% | 3.06% | 18.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $174.95M | 11.17 | 4.45% | 2.90% | -11.93% | -32.54% | |
63 Neutral | $167.39M | 21.41 | 3.91% | 1.70% | -4.79% | -19.50% | |
59 Neutral | $209.03M | 11.88 | 12.57% | 2.87% | 4.29% | 30.20% |