| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 44.75M | ― | 27.16M | 13.78M |
| Gross Profit | 33.46M | ― | 20.05M | 9.90M |
| EBITDA | -24.04M | ― | -22.79M | -18.12M |
| Net Income | -25.74M | ― | -24.26M | -18.90M |
Balance Sheet | ||||
| Total Assets | 134.86M | ― | 51.82M | 14.02M |
| Cash, Cash Equivalents and Short-Term Investments | 115.37M | ― | 40.13M | 7.22M |
| Total Debt | 17.61M | ― | 17.18M | 11.39M |
| Total Liabilities | 28.20M | ― | 122.45M | 60.15M |
| Stockholders Equity | 106.66M | ― | -70.63M | -46.13M |
Cash Flow | ||||
| Free Cash Flow | -29.05M | ― | -25.65M | -17.61M |
| Operating Cash Flow | -27.86M | ― | -25.47M | -17.48M |
| Investing Cash Flow | -1.31M | ― | -180.00K | -135.00K |
| Financing Cash Flow | 100.11M | ― | 58.50M | 3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $8.24B | 34.89 | 24.61% | ― | 20.21% | 44.14% | |
55 Neutral | $84.64M | -0.72 | -38.35% | ― | 4.33% | 50.50% | |
52 Neutral | $81.29M | -3.56 | -792.01% | ― | ― | 4.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.35B | -5.95 | -15.42% | ― | -2.37% | 77.85% | |
43 Neutral | $342.25M | -12.87 | ― | ― | 102.57% | -5.76% |
On October 29, 2025, Carlsmed, Inc. amended its Loan and Security Agreement with Customers Bank, securing a credit facility that includes a $50 million term loan and a $10 million revolving line of credit. The amendment also modifies warrants previously issued to Customers Bank, reducing the number of shares exercisable under the Series B and Series C Warrants, thereby canceling rights to exercise for 15,831 shares of common stock. This financial restructuring aims to support Carlsmed’s operational flexibility and growth potential, contingent upon achieving certain revenue milestones.
The most recent analyst rating on (CARL) stock is a Buy with a $21.00 price target. To see the full list of analyst forecasts on Carlsmed, Inc. stock, see the CARL Stock Forecast page.