Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.82B | 11.78B | 11.80B | 12.04B | 10.29B | 10.11B |
Gross Profit | 3.34B | 3.39B | 3.19B | 3.02B | 2.52B | 2.58B |
EBITDA | 1.18B | 1.23B | 1.18B | 1.04B | 910.20M | 899.00M |
Net Income | 483.60M | 500.40M | 526.20M | 474.40M | 442.80M | 430.00M |
Balance Sheet | ||||||
Total Assets | 8.27B | 9.53B | 8.75B | 8.67B | 7.11B | 6.83B |
Cash, Cash Equivalents and Short-Term Investments | 481.00M | 1.43B | 1.43B | 1.50B | 776.90M | 944.30M |
Total Debt | 2.80B | 3.72B | 3.09B | 3.13B | 2.59B | 2.71B |
Total Liabilities | 5.72B | 6.74B | 5.78B | 5.95B | 4.91B | 4.91B |
Stockholders Equity | 2.55B | 2.79B | 2.97B | 2.72B | 2.20B | 1.92B |
Cash Flow | ||||||
Free Cash Flow | 823.10M | 856.50M | 845.70M | 904.90M | 700.40M | 757.10M |
Operating Cash Flow | 886.90M | 910.90M | 904.00M | 951.60M | 733.10M | 790.20M |
Investing Cash Flow | -218.10M | -609.10M | -339.50M | -223.20M | -458.00M | -380.00M |
Financing Cash Flow | -654.80M | -381.10M | -666.90M | -331.00M | -458.70M | -122.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $38.68B | 22.01 | 99.08% | 2.63% | 3.21% | -4.03% | |
74 Outperform | $15.89B | 46.37 | 7.91% | ― | 8.61% | -22.16% | |
69 Neutral | $10.67B | 17.76 | 17.69% | 2.90% | 4.74% | 3.33% | |
69 Neutral | $17.00B | 32.28 | 11.48% | ― | 5.32% | 11.65% | |
63 Neutral | $2.23B | 33.71 | 13.64% | ― | 7.90% | 68.05% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.51B | ― | -7.39% | ― | 2.60% | -3.23% |