Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.46B | 5.72B | 7.06B | 3.15B | 1.90B | 1.85B |
Gross Profit | 3.43B | 2.82B | 4.53B | 1.70B | 570.32M | 657.29M |
EBITDA | 2.12B | 1.67B | 2.05B | 84.28M | 35.80M | 657.91M |
Net Income | 1.42B | 987.98M | 1.48B | -347.38M | -464.77M | 277.52M |
Balance Sheet | ||||||
Total Assets | 13.91B | 14.41B | 14.35B | 12.39B | 12.09B | 8.76B |
Cash, Cash Equivalents and Short-Term Investments | 1.66B | 2.18B | 1.87B | 2.85B | 3.72B | 1.67B |
Total Debt | 136.05M | 128.25M | 145.30M | 1.76B | 1.13B | 470.06M |
Total Liabilities | 1.86B | 3.00B | 4.01B | 5.24B | 4.71B | 3.86B |
Stockholders Equity | 12.05B | 11.41B | 10.34B | 7.15B | 7.37B | 4.89B |
Cash Flow | ||||||
Free Cash Flow | -433.69M | 262.19M | 141.80M | -1.16B | -1.42B | -134.80M |
Operating Cash Flow | 1.77B | 1.95B | 1.12B | 220.05M | -358.50M | 571.91M |
Investing Cash Flow | -1.26B | -1.87B | -945.56M | -877.40M | -2.88B | -1.91B |
Financing Cash Flow | -79.82M | 55.77M | 735.83M | 635.82M | 3.54B | 1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $2.90B | 13.86 | 12.17% | ― | 7.24% | 99.19% | |
75 Outperform | 1.87B | 10.48 | 23.40% | ― | 17.74% | 59.96% | |
63 Neutral | 2.72B | -14.96 | -31.89% | ― | 0.00% | 0.00% | |
56 Neutral | 2.10B | -6.78 | -10.75% | ― | 0.00% | 0.00% | |
50 Neutral | 2.07B | -2.67 | -70.61% | ― | 30.14% | -10.08% | |
45 Neutral | 1.92B | -4.69 | 0.00% | ― | -100.00% | 1.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |