Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 191.14M | $ 168.93M | $ 142.49M | $ 131.43M | $ 127.03M |
Gross Profit | $ 134.03M | $ 114.48M | $ 119.68M | $ 131.03M | $ 113.07M |
Operating Income | $ 53.87M | $ 46.46M | $ 44.91M | $ 57.20M | $ 46.52M |
EBITDA | $ 56.75M | $ 49.70M | $ 48.45M | $ 61.47M | $ 50.62M |
Net Income | $ 40.56M | $ 34.84M | $ 33.66M | $ 43.01M | $ 35.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 756.63M | $ 1.10B | $ 1.01B | $ 1.23B | $ 615.39M |
Total Assets | $ 3.61B | $ 3.73B | $ 3.61B | $ 3.37B | $ 3.22B |
Total Debt | $ 274.09M | $ 552.59M | $ 412.86M | $ 191.38M | $ 217.16M |
Net Debt | $ 173.43M | $ 473.98M | $ 335.73M | $ -66.15M | $ 145.75M |
Total Liabilities | $ 3.26B | $ 3.39B | $ 3.31B | $ 3.01B | $ 2.88B |
Stockholders' Equity | $ 357.30M | $ 338.10M | $ 303.58M | $ 362.49M | $ 343.90M |
Cash Flow | |||||
Free Cash Flow | $ 56.00M | $ 51.83M | $ 32.30M | $ 52.28M | $ 37.11M |
Operating Cash Flow | $ 57.15M | $ 53.24M | $ 33.57M | $ 52.66M | $ 40.03M |
Investing Cash Flow | $ 141.23M | $ -83.69M | $ -481.00M | $ 20.62M | $ -627.25M |
Financing Cash Flow | $ -176.32M | $ 31.92M | $ 267.03M | $ 112.83M | $ 578.57M |