Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 370.15B | 371.43B | 364.48B | 302.02B | 276.09B | 245.51B |
Gross Profit | 89.41B | 86.58B | 70.95B | 59.39B | 55.16B | 48.78B |
EBITDA | 94.68B | 128.43B | 137.66B | -15.25B | 126.58B | 70.37B |
Net Income | 62.92B | 89.00B | 96.22B | -22.76B | 89.94B | 42.52B |
Balance Sheet | ||||||
Total Assets | 1.16T | 1.15T | 1.07T | 948.47B | 958.78B | 873.73B |
Cash, Cash Equivalents and Short-Term Investments | 344.09B | 334.20B | 167.64B | 128.59B | 146.72B | 138.29B |
Total Debt | 127.02B | 143.53B | 133.57B | 127.68B | 119.25B | 122.36B |
Total Liabilities | 493.69B | 502.23B | 499.21B | 466.78B | 443.85B | 422.39B |
Stockholders Equity | 667.99B | 649.37B | 561.27B | 473.42B | 506.20B | 443.16B |
Cash Flow | ||||||
Free Cash Flow | 8.22B | 11.62B | 29.79B | 21.76B | 26.14B | 26.76B |
Operating Cash Flow | 27.41B | 30.59B | 49.20B | 37.22B | 39.42B | 39.77B |
Investing Cash Flow | 33.32B | -10.29B | -32.66B | -87.60B | 29.39B | -37.76B |
Financing Cash Flow | -2.52B | -10.36B | -14.40B | -1.66B | -28.51B | -18.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $34.28B | 9.59 | 17.09% | ― | 23.79% | -32.09% | |
79 Outperform | $36.48B | 11.76 | 19.55% | 1.52% | 7.67% | 15.99% | |
73 Outperform | $17.31B | 15.65 | 10.16% | 3.76% | -3.34% | -3.32% | |
71 Outperform | $1.03T | 16.63 | 9.91% | ― | 0.01% | -7.20% | |
70 Outperform | $44.53B | 14.90 | 7.61% | 2.00% | -33.87% | -5.72% | |
68 Neutral | $17.52B | 11.72 | 10.43% | 3.85% | 9.75% | 2.39% | |
64 Neutral | $1.02T | 12.63 | 9.91% | ― | 0.01% | -7.20% |