Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 415.78B | 424.23B | 439.34B | 234.12B | 354.73B | 286.32B |
Gross Profit | 181.61B | 200.55B | 208.84B | 46.91B | 184.80B | 135.47B |
EBITDA | 117.91B | 128.43B | 137.66B | -15.25B | 126.75B | 70.37B |
Net Income | 80.90B | 89.00B | 96.22B | -22.76B | 89.94B | 42.52B |
Balance Sheet | ||||||
Total Assets | 1.16T | 1.15T | 1.07T | 948.47B | 958.78B | 873.73B |
Cash, Cash Equivalents and Short-Term Investments | 347.68B | 334.20B | 167.64B | 128.59B | 146.72B | 138.29B |
Total Debt | 125.93B | 130.76B | 133.57B | 127.68B | 119.25B | 122.36B |
Total Liabilities | 507.79B | 502.23B | 499.21B | 466.78B | 443.85B | 422.39B |
Stockholders Equity | 654.47B | 649.37B | 561.27B | 473.42B | 506.20B | 443.16B |
Cash Flow | ||||||
Free Cash Flow | 12.06B | 11.62B | 29.79B | 21.76B | 26.14B | 26.76B |
Operating Cash Flow | 30.93B | 30.59B | 49.20B | 37.22B | 39.42B | 39.77B |
Investing Cash Flow | -23.48B | -10.29B | -32.66B | -87.60B | 29.39B | -37.76B |
Financing Cash Flow | -505.00M | -10.36B | -14.40B | -1.66B | -28.51B | -18.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $17.28B | 16.52 | 9.70% | 3.94% | 5.84% | -10.64% | |
74 Outperform | $35.42B | 12.43 | 18.49% | 1.67% | 7.55% | 14.16% | |
73 Outperform | $33.44B | 9.26 | 18.42% | ― | 25.29% | -23.19% | |
68 Neutral | $48.75B | 18.90 | 6.13% | 2.12% | -44.30% | -33.09% | |
67 Neutral | $1.05T | 12.97 | 13.20% | ― | 0.63% | 10.77% | |
67 Neutral | ¥712.08B | 10.85 | 7.42% | 3.39% | 7.79% | 16.17% | |
67 Neutral | $1.05T | 12.93 | 13.20% | ― | 0.63% | 10.77% |