| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 375.39B | 371.44B | 371.43B | 364.48B | 302.02B | 276.09B |
| Gross Profit | 94.36B | 87.78B | 86.58B | 70.95B | 59.39B | 55.16B |
| EBITDA | 71.92B | 72.36B | 72.29B | 60.61B | 52.49B | 45.74B |
| Net Income | 72.54B | 66.97B | 89.00B | 96.22B | -22.76B | 89.94B |
Balance Sheet | ||||||
| Total Assets | 1.25T | 1.22T | 1.15T | 1.07T | 948.47B | 958.78B |
| Cash, Cash Equivalents and Short-Term Investments | 397.38B | 373.31B | 334.20B | 167.64B | 128.59B | 146.72B |
| Total Debt | 146.12B | 138.95B | 143.53B | 133.57B | 127.68B | 119.25B |
| Total Liabilities | 522.82B | 502.47B | 502.23B | 499.21B | 466.78B | 443.85B |
| Stockholders Equity | 727.18B | 717.42B | 649.37B | 561.27B | 473.42B | 506.20B |
Cash Flow | ||||||
| Free Cash Flow | 23.87B | 25.04B | 11.62B | 29.79B | 21.76B | 26.14B |
| Operating Cash Flow | 45.50B | 45.97B | 30.59B | 49.20B | 37.22B | 39.42B |
| Investing Cash Flow | -32.39B | -44.49B | -10.29B | -32.66B | -87.60B | 29.39B |
| Financing Cash Flow | 2.35B | 2.23B | -10.36B | -14.40B | -1.66B | -28.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $33.02B | 8.24 | 20.48% | ― | 8.66% | 32.96% | |
72 Outperform | $1.03T | 25.39 | 10.32% | ― | 1.11% | -10.48% | |
71 Outperform | $40.52B | 13.27 | 7.50% | 2.02% | -2.31% | 26.43% | |
71 Outperform | $21.48B | 9.62 | 10.21% | 0.23% | 4.17% | 29.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $22.52B | -25.32 | 9.84% | ― | 2.96% | 1.82% | |
56 Neutral | $12.06B | 4.20 | -219.79% | 2.15% | -17.18% | -175.55% |