| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 200.32M | 160.92M | 133.16M |
| Gross Profit | 46.53M | 79.29M | 61.00M |
| EBITDA | 17.40M | 1.96M | 11.67M |
| Net Income | -16.44M | -3.74M | -8.82M |
Balance Sheet | |||
| Total Assets | 336.44M | 212.91M | 177.18M |
| Cash, Cash Equivalents and Short-Term Investments | 28.41M | 10.23M | 17.20M |
| Total Debt | 164.05M | 205.60M | 162.90M |
| Total Liabilities | 231.73M | 229.57M | 179.89M |
| Stockholders Equity | 45.67M | -16.66M | -3.15M |
Cash Flow | |||
| Free Cash Flow | -32.70M | -9.62M | -11.24M |
| Operating Cash Flow | 2.19M | 13.30M | 5.17M |
| Investing Cash Flow | -35.31M | -22.92M | -15.45M |
| Financing Cash Flow | 51.30M | 2.64M | 21.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $21.98B | 20.24 | 50.71% | 3.06% | 8.61% | 9.39% | |
67 Neutral | $12.40B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $24.45M | 6.41 | -29.84% | ― | -9.70% | -194.23% | |
48 Neutral | $216.63M | 2.44 | 7.30% | 9.34% | -6.75% | -118.94% | |
42 Neutral | $668.25M | -23.04 | ― | ― | ― | ― |