| Breakdown | Dec 2024 | Dec 2023 |
|---|---|---|
Income Statement | ||
| Total Revenue | 160.92M | 133.16M |
| Gross Profit | 79.29M | 61.00M |
| EBITDA | 1.96M | 11.67M |
| Net Income | -3.74M | -8.82M |
Balance Sheet | ||
| Total Assets | 212.91M | 177.18M |
| Cash, Cash Equivalents and Short-Term Investments | 10.23M | 17.20M |
| Total Debt | 205.60M | 162.90M |
| Total Liabilities | 229.57M | 179.89M |
| Stockholders Equity | -16.66M | -3.15M |
Cash Flow | ||
| Free Cash Flow | -9.62M | -11.24M |
| Operating Cash Flow | 13.30M | 5.17M |
| Investing Cash Flow | -22.92M | -15.45M |
| Financing Cash Flow | 2.64M | 21.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $20.31B | 18.72 | 50.41% | 3.32% | 8.30% | 7.69% | |
68 Neutral | $14.35B | 24.82 | ― | 1.58% | 3.92% | 4.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $318.26M | 31.56 | ― | ― | 0.93% | -41.47% | |
52 Neutral | $365.09M | ― | ― | 9.06% | -6.75% | -118.94% | |
47 Neutral | ― | ― | ― | ― | ― | ― | |
47 Neutral | $25.60M | -1.83 | -33.50% | ― | -6.89% | -42.75% |