| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 208.17M | 200.32M | 160.92M | 133.16M |
| Gross Profit | 64.31M | 58.73M | 79.29M | 61.00M |
| EBITDA | 6.33M | 5.92M | 1.96M | 11.67M |
| Net Income | 1.29M | -60.00K | -3.74M | -8.82M |
Balance Sheet | ||||
| Total Assets | 347.24M | 336.44M | 212.91M | 177.18M |
| Cash, Cash Equivalents and Short-Term Investments | 20.02M | 28.41M | 10.23M | 17.20M |
| Total Debt | 145.76M | 164.05M | 205.60M | 162.90M |
| Total Liabilities | 239.75M | 231.73M | 229.57M | 179.89M |
| Stockholders Equity | 47.27M | 45.67M | -16.66M | -3.15M |
Cash Flow | ||||
| Free Cash Flow | -38.95M | -32.70M | -9.62M | -11.24M |
| Operating Cash Flow | 4.77M | 2.19M | 13.30M | 5.17M |
| Investing Cash Flow | -44.27M | -35.31M | -22.92M | -15.45M |
| Financing Cash Flow | 47.08M | 51.30M | 2.64M | 21.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $23.94B | 22.15 | 50.71% | 3.06% | 8.51% | 6.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $10.66B | 17.96 | -15.04% | 1.63% | 5.17% | -0.62% | |
52 Neutral | $240.90M | 6.68 | -3.80% | 9.34% | -17.16% | ― | |
43 Neutral | $371.41M | 99.48 | 2.31% | ― | ― | ― | |
43 Neutral | $21.98M | -3.63 | -29.84% | ― | -11.28% | 36.59% |