| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.48M | 30.43M | 29.15M | 30.93M | 27.79M | 26.60M |
| Gross Profit | 34.16M | 30.43M | 29.15M | 28.62M | 25.16M | 21.94M |
| EBITDA | 11.48M | 11.06M | 11.23M | 10.81M | 9.51M | 6.68M |
| Net Income | 9.13M | 7.94M | 8.17M | 7.81M | 6.88M | 4.63M |
Balance Sheet | ||||||
| Total Assets | 886.26M | 857.07M | 789.02M | 713.72M | 662.23M | 596.60M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 66.76M | 69.21M | 100.66M | 142.93M | 98.77M |
| Total Debt | 0.00 | 0.00 | 19.00M | 0.00 | 3.00M | 4.00M |
| Total Liabilities | 798.47M | 774.56M | 714.25M | 647.32M | 603.09M | 542.78M |
| Stockholders Equity | 87.79M | 82.51M | 74.78M | 66.39M | 59.14M | 53.82M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.40M | 9.13M | 9.28M | 6.25M | 5.46M |
| Operating Cash Flow | 0.00 | 11.20M | 10.61M | 9.90M | 8.05M | 6.28M |
| Investing Cash Flow | 0.00 | -71.04M | -105.05M | -101.61M | -23.65M | -34.59M |
| Financing Cash Flow | 0.00 | 56.86M | 62.99M | 49.52M | 59.82M | 100.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $83.19M | 10.51 | 10.86% | 2.18% | 6.17% | -6.13% | |
71 Outperform | $85.84M | 9.14 | 11.67% | 2.02% | 15.57% | 30.24% | |
71 Outperform | $77.68M | 14.53 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $81.64M | 10.89 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $91.88M | -11.75 | -4.68% | 2.88% | 8.02% | 21.36% | |
45 Neutral | $77.53M | -54.92 | -1.41% | ― | -0.81% | -129.22% |