| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.56M | 44.28M | 25.64M | 35.36M | 28.09M | 27.39M |
| Gross Profit | 31.56M | 29.36M | 25.64M | 25.97M | 25.70M | 25.03M |
| EBITDA | 8.87M | 10.37M | 8.47M | 8.81M | 9.95M | 11.28M |
| Net Income | 6.83M | 8.01M | 5.67M | 5.74M | 6.66M | 7.76M |
Balance Sheet | ||||||
| Total Assets | 677.03M | 660.24M | 663.68M | 619.39M | 589.28M | 586.92M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 21.18M | 20.43M | 50.36M | 88.08M |
| Total Debt | 28.25M | 49.90M | 40.23M | 38.66M | 49.75M | 20.39M |
| Total Liabilities | 610.99M | 588.95M | 600.69M | 561.05M | 536.64M | 535.59M |
| Stockholders Equity | 66.05M | 71.29M | 62.99M | 58.35M | 52.64M | 51.33M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.00M | 5.38M | 7.07M | 8.86M | 7.56M |
| Operating Cash Flow | 0.00 | 8.82M | 6.48M | 7.30M | 9.31M | 7.93M |
| Investing Cash Flow | 0.00 | 5.89M | -43.87M | -57.93M | -47.65M | 19.88M |
| Financing Cash Flow | 0.00 | -13.49M | 38.14M | 20.70M | 606.00K | 38.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $104.04M | 8.43 | 14.13% | 2.18% | 5.49% | 66.01% | |
72 Outperform | $88.99M | 11.25 | 5.92% | 2.08% | 3.98% | -20.75% | |
70 Outperform | $81.96M | 13.74 | 11.87% | 1.83% | 4.80% | 35.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $83.39M | 10.94 | 11.80% | 6.51% | 7.19% | 9.14% | |
54 Neutral | $89.68M | 10.02 | -7.66% | ― | 2.16% | -1083.24% | |
48 Neutral | $92.33M | 3,217.02 | 3.14% | 2.88% | -3.63% | ― |