| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.56M | 25.64M | 35.36M | 28.09M | 27.39M | 25.24M |
| Gross Profit | 31.56M | 25.64M | 25.97M | 25.70M | 25.03M | 20.71M |
| EBITDA | 8.87M | 8.47M | 8.81M | 9.95M | 11.28M | 5.36M |
| Net Income | 6.83M | 5.67M | 5.74M | 6.66M | 7.76M | 3.26M |
Balance Sheet | ||||||
| Total Assets | 677.03M | 663.68M | 619.39M | 589.28M | 586.92M | 540.63M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 21.18M | 20.43M | 50.36M | 88.08M | 21.35M |
| Total Debt | 28.25M | 40.23M | 38.66M | 49.75M | 20.39M | 34.65M |
| Total Liabilities | 610.99M | 600.69M | 561.05M | 536.64M | 535.59M | 496.13M |
| Stockholders Equity | 66.05M | 62.99M | 58.35M | 52.64M | 51.33M | 44.50M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.38M | 7.07M | 8.86M | 7.56M | 4.28M |
| Operating Cash Flow | 0.00 | 6.48M | 7.30M | 9.31M | 7.93M | 5.56M |
| Investing Cash Flow | 0.00 | -43.87M | -57.93M | -47.65M | 19.88M | -67.09M |
| Financing Cash Flow | 0.00 | 38.14M | 20.70M | 606.00K | 38.93M | 59.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $90.50M | 10.03 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $88.12M | 15.28 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $79.29M | 10.26 | 10.79% | 1.83% | 9.69% | 28.37% | |
69 Neutral | $86.03M | 10.56 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $71.15M | -2.50 | 0.22% | ― | 2.54% | -174.74% | |
46 Neutral | $87.71M | -19.09 | -4.68% | 2.88% | 8.02% | 21.36% |