Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.04B | 17.93B | 14.43B | 11.54B | 8.88B | Gross Profit |
5.36B | 4.46B | 3.92B | 3.29B | 4.04B | EBIT |
4.96B | 4.05B | 3.59B | 4.72B | 2.39B | EBITDA |
8.60B | 7.02B | 5.94B | 6.75B | 3.95B | Net Income Common Stockholders |
57.00M | 367.00M | 1.38B | 2.72B | 904.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.07B | 2.44B | 1.28B | 1.41B | 867.00M | Total Assets |
104.59B | 100.78B | 72.97B | 73.96B | 61.33B | Total Debt |
51.09B | 49.57B | 33.80B | 29.25B | 23.18B | Net Debt |
49.02B | 47.93B | 32.52B | 27.85B | 22.31B | Total Liabilities |
74.74B | 66.77B | 47.41B | 47.57B | 39.66B | Stockholders Equity |
5.62B | 6.24B | 25.55B | 26.39B | 21.67B |
Cash Flow | Free Cash Flow | |||
-322.00M | 1.59B | 397.00M | 790.00M | 1.10B | Operating Cash Flow |
4.65B | 4.08B | 3.13B | 2.77B | 2.53B | Investing Cash Flow |
-6.90B | -12.99B | -3.37B | -1.17B | -4.61B | Financing Cash Flow |
2.61B | 9.42B | 56.00M | -995.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.39B | 3.58 | 28.91% | 11.61% | 3.39% | 46.79% | |
77 Outperform | $4.98B | 2.24 | 9.47% | 3.15% | -4.45% | ― | |
72 Outperform | $4.18B | 14.84 | 8.13% | 4.63% | -8.73% | 0.14% | |
65 Neutral | $11.76B | 15.57 | 6.23% | 4.62% | 5.52% | -8.96% | |
64 Neutral | $41.66B | 14.47 | 9.55% | 3.93% | -18.00% | -7.54% | |
59 Neutral | $7.61B | 4.52 | 39.65% | 6.78% | -3.14% | 563.59% | |
54 Neutral | $17.64B | 2,505.56 | 0.96% | 6.09% | 17.33% | -92.62% |