| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.01B | 2.20B | 2.26B | 2.23B | 1.83B |
| Gross Profit | 978.78M | 1.19B | 1.15B | 1.08B | 930.75M |
| EBITDA | 264.15M | 424.52M | 442.92M | 401.94M | 563.32M |
| Net Income | 82.61M | 212.01M | 226.51M | 198.60M | 314.19M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.83B | 2.65B | 2.69B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 478.80M | 459.17M | 477.26M | 422.86M | 468.91M |
| Total Debt | 317.86M | 334.90M | 156.19M | 119.38M | 100.07M |
| Total Liabilities | 947.60M | 1.04B | 800.74M | 820.38M | 772.02M |
| Stockholders Equity | 1.66B | 1.79B | 1.85B | 1.87B | 1.72B |
Cash Flow | |||||
| Free Cash Flow | 213.24M | 270.59M | 258.97M | 216.40M | 214.38M |
| Operating Cash Flow | 296.80M | 357.71M | 353.30M | 299.99M | 280.56M |
| Investing Cash Flow | -57.63M | -283.71M | -114.06M | -172.46M | 57.57M |
| Financing Cash Flow | -214.20M | -73.26M | -192.06M | -175.18M | -148.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $24.60B | 34.77 | 17.62% | 1.38% | 1.45% | 42.04% | |
68 Neutral | $1.83B | 18.35 | 5.34% | 3.15% | -5.21% | 1.96% | |
64 Neutral | $2.51B | 27.21 | 9.84% | 8.92% | -3.58% | -16.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $15.33B | 20.78 | ― | 5.05% | -9.35% | 123.06% | |
52 Neutral | $1.04B | -26.24 | 1.62% | 3.51% | -1.34% | -73.59% | |
49 Neutral | $1.86B | -6.52 | -11.09% | 7.76% | -5.88% | 90.23% |