Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.79B | 2.20B | 2.26B | 2.23B | 1.83B | 1.63B |
Gross Profit | 1.43B | 1.10B | 1.15B | 1.08B | 930.75M | 782.42M |
EBITDA | 525.99M | 425.32M | 444.02M | 403.24M | 390.54M | 275.05M |
Net Income | 276.08M | 212.01M | 226.51M | 198.60M | 314.19M | 93.72M |
Balance Sheet | ||||||
Total Assets | 2.70B | 2.83B | 2.65B | 2.68B | 2.50B | 2.17B |
Cash, Cash Equivalents and Short-Term Investments | 387.20M | 459.17M | 477.26M | 422.86M | 468.91M | 265.74M |
Total Debt | 186.03M | 334.90M | 156.19M | 119.38M | 100.07M | 117.96M |
Total Liabilities | 895.19M | 1.04B | 800.74M | 807.20M | 772.02M | 713.23M |
Stockholders Equity | 1.81B | 1.79B | 1.85B | 1.88B | 1.72B | 1.46B |
Cash Flow | ||||||
Free Cash Flow | 300.30M | 270.59M | 248.70M | 216.40M | 205.69M | 274.55M |
Operating Cash Flow | 393.69M | 357.71M | 353.30M | 299.99M | 280.56M | 357.65M |
Investing Cash Flow | -61.30M | -283.71M | -114.06M | -172.46M | 57.57M | -149.26M |
Financing Cash Flow | -240.38M | -73.26M | -192.06M | -175.18M | -148.27M | -61.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $161.39M | 16.87 | 9.50% | 1.37% | 0.70% | -48.75% | |
73 Outperform | $2.55B | 13.02 | 9.84% | 8.58% | -3.58% | -16.42% | |
63 Neutral | $20.49B | 14.78 | -2.88% | 3.11% | 1.86% | -5.76% | |
59 Neutral | $1.35B | 20.44 | 2.98% | 3.37% | -2.78% | -17.38% | |
58 Neutral | $1.10B | 17.55 | 4.12% | 2.54% | -2.92% | -43.06% | |
52 Neutral | $567.46M | 5.74 | -23.99% | ― | -4.39% | -326.42% | |
51 Neutral | $2.64B | ― | -8.42% | 4.44% | -5.29% | 9.72% |