| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.19B | 7.20B | 7.58B | 8.13B | 9.46B | 10.59B |
| Gross Profit | 2.44B | 2.43B | 2.55B | 2.44B | 2.83B | 3.36B |
| EBITDA | 368.00M | 331.00M | 358.00M | 107.00M | 688.00M | 1.34B |
| Net Income | -281.00M | -285.00M | -216.00M | -388.00M | 197.00M | 622.00M |
Balance Sheet | ||||||
| Total Assets | 10.86B | 10.71B | 11.00B | 12.16B | 13.26B | 14.27B |
| Cash, Cash Equivalents and Short-Term Investments | 201.00M | 203.00M | 198.00M | 332.00M | 287.00M | 440.00M |
| Total Debt | 5.52B | 5.65B | 5.12B | 5.47B | 6.01B | 5.51B |
| Total Liabilities | 8.52B | 8.32B | 8.25B | 9.05B | 9.74B | 10.11B |
| Stockholders Equity | 2.34B | 2.39B | 2.75B | 3.11B | 3.52B | 4.16B |
Cash Flow | ||||||
| Free Cash Flow | 19.00M | 17.00M | 237.00M | 646.00M | -584.00M | 595.00M |
| Operating Cash Flow | 244.00M | 264.00M | 496.00M | 930.00M | -272.00M | 884.00M |
| Investing Cash Flow | -166.00M | -164.00M | -151.00M | -199.00M | 343.00M | -268.00M |
| Financing Cash Flow | -85.00M | -101.00M | -451.00M | -664.00M | -232.00M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.87B | 18.99 | 5.52% | 3.15% | -3.76% | 148.09% | |
65 Neutral | $22.16B | 25.51 | 17.45% | 1.38% | 2.22% | 29.40% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $69.97B | 26.46 | 475.13% | 2.67% | 4.26% | -27.12% | |
54 Neutral | $10.78B | 16.81 | 2826.17% | 5.05% | -3.69% | 10.26% | |
51 Neutral | $1.72B | -10.96 | -11.10% | 7.76% | -4.11% | -14.23% | |
49 Neutral | $887.99M | -23.40 | -5.14% | 3.51% | -5.30% | -196.78% |