| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.20B | 7.58B | 8.13B | 9.46B | 10.59B |
| Gross Profit | 2.43B | 2.55B | 2.44B | 2.83B | 3.36B |
| EBITDA | 331.00M | 358.00M | 107.00M | 688.00M | 1.34B |
| Net Income | -285.00M | -216.00M | -388.00M | 197.00M | 622.00M |
Balance Sheet | |||||
| Total Assets | 10.71B | 11.00B | 12.16B | 13.26B | 14.27B |
| Cash, Cash Equivalents and Short-Term Investments | 203.00M | 198.00M | 332.00M | 287.00M | 440.00M |
| Total Debt | 5.65B | 5.12B | 5.47B | 6.01B | 5.51B |
| Total Liabilities | 8.32B | 8.25B | 9.05B | 9.74B | 10.11B |
| Stockholders Equity | 2.39B | 2.75B | 3.11B | 3.52B | 4.16B |
Cash Flow | |||||
| Free Cash Flow | 17.00M | 237.00M | 646.00M | -584.00M | 595.00M |
| Operating Cash Flow | 264.00M | 496.00M | 930.00M | -272.00M | 884.00M |
| Investing Cash Flow | -164.00M | -151.00M | -199.00M | 343.00M | -268.00M |
| Financing Cash Flow | -101.00M | -451.00M | -664.00M | -232.00M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $22.34B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
68 Neutral | $1.75B | 12.42 | 5.52% | 3.15% | -5.21% | 1.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $68.52B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
56 Neutral | $12.67B | 19.52 | 1502.49% | 5.05% | -9.35% | 123.06% | |
52 Neutral | $937.60M | -3.02 | 1.62% | 3.51% | -1.34% | -73.59% | |
49 Neutral | $1.49B | -5.46 | -10.89% | 7.76% | -5.88% | 90.23% |