| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.14M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -727.46M | -877.26M | -429.14M | -566.55M | -217.51M |
| Net Income | -738.82M | -846.42M | -408.17M | -570.28M | -213.80M |
Balance Sheet | |||||
| Total Assets | 451.45M | 615.11M | 513.21M | 661.78M | 142.06M |
| Cash, Cash Equivalents and Short-Term Investments | 319.14M | 485.99M | 381.82M | 465.34M | 76.06M |
| Total Debt | 278.86M | 36.58M | 30.88M | 33.60M | 3.24M |
| Total Liabilities | 399.38M | 191.67M | 85.24M | 123.01M | 47.37M |
| Stockholders Equity | 52.07M | 423.44M | 427.98M | 538.77M | 34.69M |
Cash Flow | |||||
| Free Cash Flow | -610.15M | -586.50M | -334.77M | -338.76M | -146.78M |
| Operating Cash Flow | -609.44M | -582.45M | -331.73M | -297.69M | -145.84M |
| Investing Cash Flow | 300.56M | -244.97M | 129.83M | -304.79M | 944.00K |
| Financing Cash Flow | 439.12M | 677.77M | 211.91M | 767.60M | 138.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.42B | 6.20 | -76.45% | ― | 45.38% | 92.85% | |
70 Outperform | $1.94B | 7.46 | 70.37% | ― | 20.62% | ― | |
66 Neutral | $1.65B | 110.29 | 5.17% | ― | 14.05% | 241.86% | |
61 Neutral | $3.20B | -12.72 | -31.97% | ― | ― | -5.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $751.77M | -27.17 | -11.21% | ― | 17.44% | 24.15% | |
45 Neutral | $1.31B | -1.64 | -688.89% | ― | ― | 18.76% |