| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 566.00M | 790.30M | 1.46B | 1.77B | 1.98B | 1.75B |
| Gross Profit | 250.37M | 389.70M | 756.10M | 895.20M | 1.04B | 945.20M |
| EBITDA | -134.24M | -184.90M | -53.70M | -10.80M | 63.20M | 153.90M |
| Net Income | -258.70M | -326.40M | -137.80M | -75.60M | -4.00M | 90.70M |
Balance Sheet | ||||||
| Total Assets | 469.90M | 525.90M | 1.08B | 1.23B | 998.40M | 775.90M |
| Cash, Cash Equivalents and Short-Term Investments | 30.40M | 44.70M | 230.00M | 332.00M | 115.50M | 293.10M |
| Total Debt | 217.20M | 243.10M | 446.90M | 463.60M | 151.90M | 18.30M |
| Total Liabilities | 469.80M | 522.00M | 795.70M | 825.70M | 534.10M | 303.40M |
| Stockholders Equity | 100.00K | 3.90M | 279.70M | 400.00M | 464.30M | 472.50M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -34.00M | -62.90M | 45.50M | -251.20M | 40.10M |
| Operating Cash Flow | -33.84M | -12.70M | 1.90M | 136.70M | 10.30M | 162.80M |
| Investing Cash Flow | 2.26M | 32.20M | -54.80M | -103.30M | -261.50M | -283.40M |
| Financing Cash Flow | 12.66M | -202.90M | -48.00M | 196.20M | 76.50M | 151.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.00B | 35.61 | 12.19% | ― | 9.24% | 35.68% | |
70 Outperform | $41.38B | 9.75 | 13.68% | 3.43% | 16.54% | -3.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $5.31B | 36.95 | ― | ― | 1.98% | -20.98% | |
55 Neutral | $963.59M | -24.48 | -35.37% | ― | -4.90% | 50.77% | |
45 Neutral | $1.48B | -11.62 | -102.25% | ― | -4.38% | ― | |
39 Underperform | $376.90M | -1.48 | -167.33% | ― | -64.01% | 26.70% |