| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 790.30M | 1.46B | 1.77B | 1.98B | 1.75B |
| Gross Profit | 687.00M | 389.70M | 756.10M | 895.20M | 1.04B | 945.20M |
| EBITDA | -12.70M | -184.90M | -53.70M | -10.80M | 63.20M | 144.10M |
| Net Income | -254.40M | -326.40M | -137.80M | -75.60M | -4.00M | 90.70M |
Balance Sheet | ||||||
| Total Assets | 823.00M | 525.90M | 1.08B | 1.23B | 998.40M | 775.90M |
| Cash, Cash Equivalents and Short-Term Investments | 131.90M | 44.70M | 230.00M | 332.00M | 115.50M | 293.10M |
| Total Debt | 389.40M | 243.10M | 446.90M | 463.60M | 151.90M | 18.30M |
| Total Liabilities | 674.70M | 522.00M | 795.70M | 825.70M | 534.10M | 303.40M |
| Stockholders Equity | 148.30M | 3.90M | 279.70M | 400.00M | 464.30M | 472.50M |
Cash Flow | ||||||
| Free Cash Flow | -57.30M | -34.00M | -62.90M | 45.50M | -251.20M | 40.10M |
| Operating Cash Flow | -42.30M | -12.70M | 1.90M | 136.70M | 10.30M | 162.80M |
| Investing Cash Flow | -31.70M | 32.20M | -54.80M | -103.30M | -261.50M | -283.40M |
| Financing Cash Flow | -84.10M | -202.90M | -48.00M | 196.20M | 76.50M | 151.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.56B | 35.75 | 10.36% | ― | 10.68% | 37.84% | |
71 Outperform | $52.63B | 9.34 | 17.26% | 3.02% | 14.61% | 32.78% | |
66 Neutral | $7.07B | 57.53 | ― | ― | 2.38% | -38.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $1.35B | ― | -176.48% | ― | -13.22% | ― | |
49 Neutral | $1.15B | ― | -58.93% | ― | -10.39% | 14.92% | |
40 Underperform | $204.95M | ― | -187.03% | ― | -44.95% | -124.54% |