| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.08M | 37.01M | 30.27M | 29.10M | 20.42M |
| Gross Profit | -434.00K | 22.63M | 21.11M | 19.27M | 13.46M |
| EBITDA | 5.90M | 13.85M | -15.82M | 2.83M | 3.05M |
| Net Income | -21.44M | -5.76M | -25.12M | -11.12M | -14.06M |
Balance Sheet | |||||
| Total Assets | 382.46M | 415.06M | 423.24M | 436.11M | 429.15M |
| Cash, Cash Equivalents and Short-Term Investments | 15.28M | 10.65M | 11.13M | 5.76M | 11.80M |
| Total Debt | 208.16M | 213.16M | 192.90M | 219.68M | 207.15M |
| Total Liabilities | 223.42M | 225.79M | 220.28M | 249.10M | 223.32M |
| Stockholders Equity | 141.27M | 169.98M | 109.39M | 87.33M | 98.45M |
Cash Flow | |||||
| Free Cash Flow | -251.00K | -1.29M | -3.95M | -1.07M | -20.77M |
| Operating Cash Flow | 848.00K | -784.00K | -2.13M | 1.51M | -20.06M |
| Investing Cash Flow | 16.33M | 4.24M | -346.00K | -19.44M | -20.25M |
| Financing Cash Flow | -17.72M | -4.34M | 8.21M | 12.21M | 48.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $143.92M | 23.25 | 10.52% | 2.55% | -12.65% | 368.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $88.99M | -4.82 | -7.80% | ― | -0.76% | 28.97% | |
45 Neutral | $124.27M | -3.31 | -49.24% | 6.74% | -10.83% | -1669.11% | |
42 Neutral | $85.58M | -23.45 | -4.66% | ― | ― | -116.40% |