| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.36M | 317.52M | 396.05M | 487.50M | 300.82M | 174.81M |
| Gross Profit | 7.23M | 3.89M | 44.68M | 46.07M | 914.00K | -2.05M |
| EBITDA | -1.33M | -1.29M | 39.49M | 42.02M | -3.86M | -4.99M |
| Net Income | -8.06M | -8.64M | 31.01M | 32.89M | -19.04M | -14.46M |
Balance Sheet | ||||||
| Total Assets | 55.73M | 101.90M | 106.08M | 83.90M | 66.31M | 69.30M |
| Cash, Cash Equivalents and Short-Term Investments | 2.32M | 266.00K | 18.71M | 630.00K | 119.00K | 673.00K |
| Total Debt | 35.37M | 45.92M | 48.49M | 49.84M | 64.20M | 58.66M |
| Total Liabilities | 3.86M | 68.93M | 64.48M | 73.32M | 89.94M | 80.09M |
| Stockholders Equity | 28.81M | 32.96M | 41.60M | 10.59M | -23.63M | -10.79M |
Cash Flow | ||||||
| Free Cash Flow | -2.09M | -15.72M | 19.90M | 16.17M | -6.06M | -4.99M |
| Operating Cash Flow | -1.71M | -15.67M | 20.00M | 16.27M | -6.06M | -3.90M |
| Investing Cash Flow | -382.00K | -46.00K | -102.00K | -102.00K | 0.00 | -1.08M |
| Financing Cash Flow | 3.73M | -1.92M | -2.71M | -14.71M | 5.00M | 5.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $403.96M | 6.71 | 20.37% | 6.14% | 1.04% | 111.69% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $799.39M | 18.20 | ― | 10.09% | -10.27% | 131.17% | |
49 Neutral | $3.80B | -7.06 | -9.47% | 4.14% | -15.35% | -81.94% | |
43 Neutral | $471.50M | -2.35 | -31.94% | ― | 2.59% | -192.73% | |
42 Neutral | $18.95M | -2.52 | -22.26% | ― | -18.64% | -300.22% | |
42 Neutral | $108.57M | -0.98 | ― | ― | -30.91% | 29.09% |