Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.89B | 2.11B | 1.77B | 1.62B | 1.75B | 1.52B |
Gross Profit | 601.70M | 1.13B | 481.40M | 569.10M | 761.10M | 564.90M |
EBITDA | 624.60M | 439.80M | -593.90M | 609.40M | 747.80M | 464.60M |
Net Income | 92.10M | -43.80M | -475.30M | 400.80M | 500.80M | 316.50M |
Balance Sheet | ||||||
Total Assets | 5.73B | 5.28B | 5.50B | 5.89B | 5.10B | 4.68B |
Cash, Cash Equivalents and Short-Term Investments | 250.70M | 172.20M | 172.00M | 218.90M | 254.50M | 126.70M |
Total Debt | 676.60M | 571.50M | 794.70M | 408.50M | 120.30M | 277.10M |
Total Liabilities | 2.24B | 2.12B | 2.19B | 2.02B | 1.56B | 1.59B |
Stockholders Equity | 3.49B | 3.16B | 3.31B | 3.88B | 3.54B | 3.09B |
Cash Flow | ||||||
Free Cash Flow | 182.60M | 339.90M | -318.90M | -242.00M | 310.40M | 86.20M |
Operating Cash Flow | 1.08B | 1.13B | 774.10M | 928.60M | 1.22B | 759.80M |
Investing Cash Flow | -893.00M | -792.10M | -1.08B | -1.17B | -897.80M | -757.80M |
Financing Cash Flow | -167.50M | -340.30M | 260.60M | 205.50M | -199.50M | 21.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.58B | 6.78 | 24.04% | 17.05% | 11.56% | ― | |
76 Outperform | 2.70B | 4.44 | 25.23% | 6.29% | 2.98% | 7.94% | |
74 Outperform | 1.79B | -10.53 | -2.77% | ― | 10.59% | -3044.85% | |
69 Neutral | 1.70B | -80.03 | 5.54% | 11.97% | -2.89% | -107.61% | |
61 Neutral | 2.03B | -105.79 | -1.17% | ― | 13.20% | 55.44% | |
51 Neutral | $1.72B | 27.43 | -1.02% | 5.96% | 15.80% | 92.97% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |