Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.80B | 1.77B | 1.62B | 1.75B | 1.52B | 1.65B |
Gross Profit | 496.90M | 481.40M | 569.10M | 761.10M | 564.90M | 611.40M |
EBITDA | -51.80M | -593.90M | 609.40M | 747.80M | 464.60M | 733.50M |
Net Income | -475.30M | -475.30M | 400.80M | 500.80M | 316.50M | 500.80M |
Balance Sheet | ||||||
Total Assets | 5.50B | 5.50B | 5.89B | 5.10B | 4.68B | 4.22B |
Cash, Cash Equivalents and Short-Term Investments | 172.00M | 172.00M | 218.90M | 254.50M | 126.70M | 109.90M |
Total Debt | 794.70M | 794.70M | 408.50M | 120.30M | 277.10M | 118.80M |
Total Liabilities | 2.19B | 2.19B | 2.02B | 1.56B | 1.59B | 1.40B |
Stockholders Equity | 3.31B | 3.31B | 3.88B | 3.54B | 3.09B | 2.82B |
Cash Flow | ||||||
Free Cash Flow | -316.20M | -318.90M | -242.00M | 310.40M | 86.20M | -46.20M |
Operating Cash Flow | 774.10M | 774.10M | 928.60M | 1.22B | 759.80M | 873.90M |
Investing Cash Flow | -1.08B | -1.08B | -1.17B | -897.80M | -757.80M | -899.20M |
Financing Cash Flow | 260.60M | 260.60M | 205.50M | -199.50M | 21.00M | -39.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.72B | 7.49 | 16.84% | 19.24% | 11.56% | ― | |
71 Outperform | $2.46B | 23.27 | 0.70% | 4.97% | 32.84% | -755.17% | |
67 Neutral | $1.46B | 54.59 | -6.56% | ― | 10.59% | -3044.85% | |
61 Neutral | $1.81B | ― | -1.36% | ― | 13.20% | 55.44% | |
56 Neutral | $1.84B | 27.43 | -1.02% | 3.85% | 15.80% | 92.97% | |
56 Neutral | C$4.18B | 2.00 | 16.25% | 5.63% | 10.50% | -54.55% |