Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
136.30M | 126.90M | 98.02M | 71.56M | 54.20M | 39.65M | Gross Profit |
153.93M | 126.90M | 98.02M | 71.56M | 54.20M | 39.65M | EBIT |
-41.49M | 38.77M | 1.81M | 0.00 | 1.25M | 1.11M | EBITDA |
-21.84M | 38.77M | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
-6.93M | 25.91M | 16.11M | 10.71M | 4.72M | 6.77M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
-28.73M | 163.04M | -60.30M | -22.43M | -11.95M | -9.90M | Total Assets |
2.30B | 2.36B | 2.29B | 2.27B | 1.58B | 833.29M | Total Debt |
29.67M | 114.98M | 78.83M | 29.41M | 209.05M | 35.02M | Net Debt |
58.41M | 81.97M | 18.53M | 6.98M | 197.09M | 44.91M | Total Liabilities |
2.05B | 2.07B | 2.03B | 2.02B | 1.41B | 712.77M | Stockholders Equity |
246.76M | 288.15M | 260.36M | 246.53M | 168.89M | 120.52M |
Cash Flow | Free Cash Flow | ||||
-14.10M | 30.15M | 19.38M | 7.13M | 10.59M | 5.66M | Operating Cash Flow |
-14.04M | 30.45M | 20.46M | 19.65M | 12.36M | 8.37M | Investing Cash Flow |
-30.63M | -76.28M | -519.80M | 8.52M | -301.69M | -34.73M | Financing Cash Flow |
105.59M | 45.86M | 6.10M | 301.01M | 449.30M | 50.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $1.52B | 9.80 | 10.44% | ― | -3.61% | -29.58% | |
69 Neutral | $7.09B | 9.68 | 13.15% | 3.50% | 7.91% | 13.79% | |
67 Neutral | $1.24B | 12.50 | 4.68% | 5.45% | -6.33% | -25.89% | |
64 Neutral | $13.79B | 10.52 | 9.20% | 4.24% | 17.25% | -7.60% | |
60 Neutral | $8.13B | 10.39 | 12.32% | 1.98% | 13.60% | 8.85% | |
55 Neutral | $2.31B | 26.51 | 3.68% | 2.92% | 345.02% | ― | |
45 Neutral | $480.23M | 80.52 | 1.36% | ― | 41.92% | -85.66% |