Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 127.76M | $ 97.52M | $ 92.23M | $ 71.56M | $ 48.33M |
Gross Profit | $ 0.00 | $ 96.60M | $ 86.27M | $ 67.00M | $ 54.20M |
Operating Income | $ 8.26M | $ 36.86M | $ 29.45M | $ 15.91M | $ 9.11M |
EBITDA | $ 11.90M | $ 36.86M | $ 0.00 | $ 15.91M | $ 0.00 |
Net Income | $ 5.43M | $ 25.91M | $ 16.11M | $ 10.71M | $ 4.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 202.47M | $ 163.04M | $ 172.88M | $ 78.00M | $ 36.65M |
Total Assets | $ 4.03B | $ 2.36B | $ 2.29B | $ 2.27B | $ 1.58B |
Total Debt | $ 88.03M | $ 114.98M | $ 78.83M | $ 29.41M | $ 39.66M |
Net Debt | $ 27.56M | $ 81.97M | $ 18.53M | $ 6.98M | $ 27.71M |
Total Liabilities | $ 3.52B | $ 2.07B | $ 2.03B | $ 2.02B | $ 1.41B |
Stockholders' Equity | $ 511.84M | $ 288.15M | $ 260.36M | $ 246.53M | $ 168.89M |
Cash Flow | |||||
Free Cash Flow | $ 49.74M | $ 30.15M | $ 12.27M | $ 17.90M | $ 10.59M |
Operating Cash Flow | $ 50.29M | $ 30.45M | $ 13.35M | $ 19.65M | $ 12.36M |
Investing Cash Flow | $ 524.65M | $ -76.28M | $ -519.80M | $ 8.52M | $ -301.69M |
Financing Cash Flow | $ -273.58M | $ 45.86M | $ 6.10M | $ 301.01M | $ 449.30M |