Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 484.18M | $ 490.18M | $ 535.32M | $ 507.41M | $ 378.60M |
Gross Profit | $ 301.99M | $ 302.15M | $ 308.12M | $ 282.11M | $ 225.94M |
Operating Income | $ -35.15M | $ -45.52M | $ -63.83M | $ -94.18M | $ -20.60M |
EBITDA | $ -18.87M | $ -20.06M | $ -42.82M | $ -54.60M | $ -18.06M |
Net Income | $ -32.88M | $ -37.01M | $ -63.58M | $ -42.42M | $ -42.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 94.02M | $ 125.50M | $ 177.91M | $ 199.40M | $ 306.62K |
Total Assets | $ 260.63M | $ 298.59M | $ 400.42M | $ 434.06M | $ 254.71M |
Total Debt | $ 85.17M | $ 87.82M | $ 133.94M | $ 110.10M | $ 115.73M |
Net Debt | $ -8.85M | $ -37.68M | $ -43.97M | $ -89.30M | $ 115.42M |
Total Liabilities | $ 161.11M | $ 159.21M | $ 229.88M | $ 217.00M | $ 50.98M |
Stockholders' Equity | $ 99.53M | $ 139.38M | $ 170.54M | $ 217.06M | $ 203.74M |
Cash Flow | |||||
Free Cash Flow | $ -13.24M | $ -2.77M | $ -16.63M | $ -193.51M | $ -24.44M |
Operating Cash Flow | $ -7.08M | $ 6.06M | $ 4.69M | $ -172.34M | $ -19.62M |
Investing Cash Flow | $ -6.16M | $ -8.83M | $ -21.14M | $ -21.17M | $ -4.83M |
Financing Cash Flow | $ -19.87M | $ -49.62M | $ -2.10M | $ 355.46M | $ 54.50M |