| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.37M | 29.47M | 28.68M | 21.53M | 17.36M |
| Gross Profit | 13.28M | 29.47M | 28.68M | 21.53M | 17.36M |
| EBITDA | 21.74M | 23.39M | 22.58M | 15.65M | 12.21M |
| Net Income | 17.89M | 16.74M | 20.25M | 5.37M | 12.63M |
Balance Sheet | |||||
| Total Assets | 203.75M | 208.21M | 203.70M | 208.50M | 218.74M |
| Cash, Cash Equivalents and Short-Term Investments | 3.22M | 2.66M | 807.31K | 3.84M | 83.78K |
| Total Debt | 25.20M | 46.80M | 45.00M | 55.60M | 60.00M |
| Total Liabilities | 32.21M | 53.11M | 51.26M | 60.84M | 65.24M |
| Stockholders Equity | 171.54M | 155.10M | 152.44M | 147.66M | 153.50M |
Cash Flow | |||||
| Free Cash Flow | 10.87M | 13.78M | 15.10M | 15.84M | -19.85M |
| Operating Cash Flow | 10.87M | 13.78M | 15.10M | 15.84M | -19.85M |
| Investing Cash Flow | 7.63M | -3.30M | 7.51M | -2.80M | -41.04M |
| Financing Cash Flow | -24.16M | -11.56M | -25.64M | -15.53M | 17.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ― | 9.53 | 10.84% | 8.30% | -25.90% | 4.97% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $161.42M | 11.23 | 5.30% | 21.24% | -55.82% | -4.97% | |
59 Neutral | $294.49M | 10.64 | 5.42% | 16.61% | -3.09% | 200.66% | |
59 Neutral | $100.53M | -13.03 | -2.90% | 14.03% | -34.92% | -132.22% | |
56 Neutral | $387.25M | 19.71 | 7.50% | 9.31% | 41.12% | -40.68% | |
53 Neutral | $304.44M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% |