| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.37M | 29.47M | 28.68M | 21.53M | 17.36M |
| Gross Profit | 13.28M | 29.47M | 28.68M | 21.53M | 17.36M |
| EBITDA | 21.74M | 23.39M | 22.58M | 15.65M | 12.21M |
| Net Income | 17.89M | 16.74M | 20.25M | 5.37M | 12.63M |
Balance Sheet | |||||
| Total Assets | 203.75M | 208.21M | 203.70M | 208.50M | 218.74M |
| Cash, Cash Equivalents and Short-Term Investments | 3.22M | 2.66M | 807.31K | 3.84M | 83.78K |
| Total Debt | 25.20M | 46.80M | 45.00M | 55.60M | 60.00M |
| Total Liabilities | 32.21M | 53.11M | 51.26M | 60.84M | 65.24M |
| Stockholders Equity | 171.54M | 155.10M | 152.44M | 147.66M | 153.50M |
Cash Flow | |||||
| Free Cash Flow | 10.87M | 13.78M | 15.10M | 15.84M | -19.85M |
| Operating Cash Flow | 10.87M | 13.78M | 15.10M | 15.84M | -19.85M |
| Investing Cash Flow | 7.63M | -3.30M | 7.51M | -2.80M | -41.04M |
| Financing Cash Flow | -24.16M | -11.56M | -25.64M | -15.53M | 17.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ― | 8.65 | 10.84% | 8.30% | -42.51% | 2.73% | |
69 Neutral | $437.63M | 9.96 | 8.94% | 9.31% | -46.94% | -51.89% | |
68 Neutral | $144.58M | 15.80 | 3.58% | 21.24% | -58.30% | 2.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | $323.03M | ― | -19.08% | 21.13% | -153.69% | -168.78% | |
50 Neutral | $255.31M | 18.11 | 0.01% | 16.61% | 122.81% | 43.00% |