| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.51M | 29.47M | 28.68M | 21.53M | 17.36M | 16.65M |
| Gross Profit | 14.67M | 29.47M | 28.68M | 21.53M | 17.36M | 16.65M |
| EBITDA | 24.05M | 23.39M | 22.58M | 15.65M | 12.21M | 11.76M |
| Net Income | 19.56M | 16.74M | 20.25M | 5.37M | 12.63M | 7.78M |
Balance Sheet | ||||||
| Total Assets | 224.44M | 208.21M | 203.70M | 208.50M | 218.74M | 188.36M |
| Cash, Cash Equivalents and Short-Term Investments | 17.93M | 2.66M | 807.31K | 3.84M | 83.78K | 2.28M |
| Total Debt | 64.50M | 46.80M | 45.00M | 55.60M | 60.00M | 43.00M |
| Total Liabilities | 66.02M | 53.11M | 51.26M | 60.84M | 65.24M | 47.57M |
| Stockholders Equity | 158.41M | 155.10M | 152.44M | 147.66M | 153.50M | 140.79M |
Cash Flow | ||||||
| Free Cash Flow | 2.59M | 13.78M | 15.10M | 15.84M | -19.85M | -13.20M |
| Operating Cash Flow | 2.59M | 13.78M | 15.10M | 15.84M | -19.85M | -13.20M |
| Investing Cash Flow | -800.22K | -3.30M | 7.51M | -2.80M | -41.04M | -10.37M |
| Financing Cash Flow | 6.11M | -11.56M | -25.64M | -15.53M | 17.65M | 15.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $233.11M | 9.89 | 12.44% | 13.31% | ― | ― | |
| ― | ― | 9.60 | 9.04% | 15.90% | 44.71% | 52.98% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | ― | 7.71 | 12.54% | 9.92% | -25.90% | 4.97% | |
| ― | $220.57M | 5.31 | 11.78% | 20.66% | 377.90% | ― | |
| ― | $273.75M | 4.68 | 17.74% | 7.31% | 11.22% | 25.65% | |
| ― | $243.42M | 5.25 | 29.40% | 2.45% | 168.31% | ― |