| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.55M | 83.80M | 80.52M | 81.18M | 70.38M |
| Gross Profit | 12.53M | 17.23M | 13.78M | 13.96M | 13.55M |
| EBITDA | 5.83M | 6.99M | 3.94M | 4.06M | 6.01M |
| Net Income | 321.00K | 1.32M | -1.77M | -583.00K | 1.97M |
Balance Sheet | |||||
| Total Assets | 89.14M | 86.19M | 87.97M | 89.75M | 78.04M |
| Cash, Cash Equivalents and Short-Term Investments | 4.11M | 2.80M | 1.19M | 1.62M | 3.25M |
| Total Debt | 34.86M | 34.71M | 35.02M | 33.69M | 22.76M |
| Total Liabilities | 52.19M | 49.13M | 51.87M | 51.61M | 39.06M |
| Stockholders Equity | 38.35M | 38.03M | 36.72M | 38.49M | 39.07M |
Cash Flow | |||||
| Free Cash Flow | 2.06M | 1.12M | -1.54M | -4.13M | -2.06M |
| Operating Cash Flow | 3.78M | 3.37M | 2.35M | 2.26M | 2.36M |
| Investing Cash Flow | -1.73M | -2.25M | -3.90M | -6.39M | -4.42M |
| Financing Cash Flow | -973.00K | -818.00K | 944.00K | 11.23M | -1.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $10.06M | 1.34 | 0.47% | ― | -4.84% | -81.73% | |
48 Neutral | $5.61M | -7.05 | ― | ― | ― | ― | |
47 Neutral | $12.82M | >-0.01 | -274.21% | ― | ― | -106.93% | |
45 Neutral | $21.59M | -2.54 | -44.35% | ― | -9.25% | -189.37% | |
42 Neutral | $4.75M | -11.98 | -0.83% | ― | -45.28% | -100.22% |