Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
37.71B | 31.76B | 32.92B | -20.83B | 32.79B | 45.95B | Gross Profit |
41.89B | 31.76B | 33.95B | -20.83B | 32.79B | 45.95B | EBIT |
13.01B | 0.00 | 1.03B | -2.73B | 2.19B | 3.33B | EBITDA |
12.37B | 1.58B | 3.06B | -887.00M | 2.52B | 3.75B | Net Income Common Stockholders |
1.34B | 683.00M | 1.08B | -1.16B | 1.97B | 2.80B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
19.52B | 23.48B | 17.27B | 22.50B | 12.48B | 16.90B | Total Assets |
460.04B | 353.88B | 328.84B | 315.32B | 358.47B | 479.86B | Total Debt |
9.04B | 6.89B | 7.37B | 8.07B | 7.34B | 9.68B | Net Debt |
-10.48B | -16.59B | -9.91B | -14.44B | -5.14B | -7.22B | Total Liabilities |
441.36B | 345.26B | 319.24B | 302.42B | 339.02B | 459.30B | Stockholders Equity |
17.71B | 8.30B | 9.28B | 12.59B | 19.20B | 19.55B |
Cash Flow | Free Cash Flow | ||||
-1.26B | 8.27B | -3.08B | 15.78B | -2.97B | -2.85B | Operating Cash Flow |
-942.00M | 8.45B | -2.73B | 15.88B | -2.86B | -2.68B | Investing Cash Flow |
10.00M | 162.00M | -350.00M | -339.00M | 74.00M | -165.00M | Financing Cash Flow |
-1.69B | -2.49B | -1.82B | -5.94B | -4.40B | -884.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $19.33B | 24.25 | 5.49% | 5.72% | 1.32% | -37.18% | |
75 Outperform | $14.01B | 8.38 | 17.26% | 2.05% | 4.03% | 45.42% | |
70 Outperform | $51.51B | 17.14 | 7.10% | 1.86% | -28.56% | 1.14% | |
67 Neutral | $6.14B | 1.96 | 43.24% | 5.40% | 47.95% | ― | |
65 Neutral | $55.29B | 13.66 | 15.41% | 2.87% | 6.10% | 225.22% | |
63 Neutral | $14.39B | 9.81 | 8.95% | 4.37% | 16.38% | -11.64% | |
61 Neutral | $37.10B | 13.97 | 9.79% | 5.01% | 34.25% | 11.22% |