| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 715.90M | 701.20M | 687.80M | 673.30M | 684.10M | 744.60M |
| Gross Profit | 347.60M | 349.00M | 381.30M | 379.70M | 394.20M | 379.90M |
| EBITDA | -18.50M | -33.20M | -345.60M | 50.60M | 77.80M | 48.90M |
| Net Income | -69.40M | -67.90M | -392.10M | -61.80M | 50.50M | 6.30M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 1.07B | 1.15B | 1.69B | 1.79B | 1.60B |
| Cash, Cash Equivalents and Short-Term Investments | 65.60M | 89.80M | 107.70M | 87.70M | 127.70M | 118.50M |
| Total Debt | 138.40M | 129.10M | 170.20M | 209.10M | 277.00M | 187.50M |
| Total Liabilities | 268.00M | 295.50M | 325.70M | 456.10M | 495.70M | 333.00M |
| Stockholders Equity | 782.10M | 778.20M | 828.50M | 1.24B | 1.29B | 1.27B |
Cash Flow | ||||||
| Free Cash Flow | 7.50M | 43.10M | 82.90M | 14.60M | 71.60M | 66.30M |
| Operating Cash Flow | 36.70M | 74.70M | 100.70M | 32.40M | 90.90M | 87.30M |
| Investing Cash Flow | -59.20M | -60.60M | -27.50M | 21.60M | -135.40M | -21.00M |
| Financing Cash Flow | -11.10M | -37.00M | -49.10M | -94.20M | 56.70M | -55.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $887.97M | 48.32 | 16.27% | ― | 1.52% | ― | |
58 Neutral | $1.16B | 31.87 | -8.91% | ― | 3.87% | 80.78% | |
52 Neutral | $465.93M | -8.79 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $490.72M | -5.55 | -13.44% | ― | 2.59% | 59.39% | |
47 Neutral | $408.37M | -13.58 | -17.61% | ― | 3.63% | -93.57% |