Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.39B | 3.88B | 2.45B | 1.92B | 1.44B | Gross Profit |
1.73B | 1.44B | 879.70M | 686.93M | 529.43M | EBIT |
783.76M | 560.34M | 254.59M | 108.14M | 118.42M | EBITDA |
975.27M | 647.30M | 299.14M | 170.15M | 108.36M | Net Income Common Stockholders |
110.27M | -253.92M | -85.61M | -26.47M | -7.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
335.97M | 334.26M | 208.69M | 138.77M | 343.45M | Total Assets |
7.08B | 7.69B | 6.59B | 2.82B | 2.65B | Total Debt |
3.84B | 3.92B | 3.51B | 1.49B | 1.35B | Net Debt |
3.61B | 3.68B | 3.30B | 1.35B | 1.01B | Total Liabilities |
5.46B | 5.91B | 5.04B | 2.28B | 2.00B | Stockholders Equity |
1.48B | 1.47B | 1.06B | 495.82M | 600.93M |
Cash Flow | Free Cash Flow | |||
577.64M | 417.25M | 10.67M | -106.03M | 27.38M | Operating Cash Flow |
668.50M | 582.41M | 162.64M | 183.34M | 156.30M | Investing Cash Flow |
-236.82M | -173.15M | -3.21B | -291.99M | -125.93M | Financing Cash Flow |
-418.12M | -370.00M | 3.13B | -102.13M | 272.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $202.86M | 13.44 | 7.44% | ― | 12.77% | ― | |
63 Neutral | $223.87M | 12.13 | 6.43% | ― | -1.24% | 196.79% | |
57 Neutral | $187.66M | 19.04 | -7.92% | ― | 6.38% | ― | |
55 Neutral | $4.17B | -1.50 | -15.12% | 5.20% | 17.18% | -44.55% | |
47 Neutral | $261.87M | ― | -81.56% | ― | ― | 3.88% | |
42 Neutral | $54.44M | ― | -124.59% | ― | 18.48% | -37.42% | |
36 Underperform | $23.08M | ― | 14.03% | ― | -25.83% | 21.68% |