tiprankstipranks
Thorney Technologies Limited (AU:TEK)
ASX:TEK

Thorney Technologies Limited (TEK) AI Stock Analysis

4 Followers

Top Page

AU:TEK

Thorney Technologies Limited

(Sydney:TEK)

Select Model
Select Model
Select Model
Neutral 48 (OpenAI - 5.2)
Rating:48Neutral
Price Target:
AU$0.10
▼(-13.33% Downside)
Action:N/ADate:01/04/26
The score is primarily held back by weak and volatile profitability (recent net loss and sharp revenue decline) and a negative P/E, only partially offset by a conservatively financed, debt-free balance sheet and improved (but still volatile) cash flow. Technical indicators are neutral-to-weak, offering limited support.
Positive Factors
Debt-free balance sheet
Zero reported debt and a large equity base provide durable financial resilience, lowering insolvency risk and preserving strategic optionality. Over 2–6 months this supports capacity to fund operations, opportunistic M&A or capital allocation without reliance on market financing.
Negative Factors
Sharp revenue decline
A near-term ~59% revenue drop materially reduces scale and weakens competitive position, making fixed-cost absorption harder. Sustained top-line contraction over several quarters would impair margins, cash conversion and long-term ability to invest in growth or retain market share.
Read all positive and negative factors
Positive Factors
Negative Factors
Debt-free balance sheet
Zero reported debt and a large equity base provide durable financial resilience, lowering insolvency risk and preserving strategic optionality. Over 2–6 months this supports capacity to fund operations, opportunistic M&A or capital allocation without reliance on market financing.
Read all positive factors

Thorney Technologies Limited (TEK) vs. iShares MSCI Australia ETF (EWA)

Thorney Technologies Limited Business Overview & Revenue Model

Company Description
Thorney Technologies Ltd is an Australia-based investment company. The Company’s principal activity is investing in global, listed and unlisted, technology investments at all phases of the investment lifecycle. The Company’s seeks to identify earl...
How the Company Makes Money
null...

Thorney Technologies Limited Financial Statement Overview

Summary
Financials are supported by a strong, low-risk balance sheet (no debt; substantial equity), but operating performance is weak and unstable. The latest year shows a meaningful net loss and sharply lower revenue, with multi-year profitability volatility. Cash flow improved to positive operating/free cash flow in 2025, but volatility and the mismatch versus net losses temper the score.
Income Statement
24
Negative
Balance Sheet
78
Positive
Cash Flow
63
Positive
BreakdownJun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Income Statement
Total Revenue2.82M-11.70M-22.55M-59.90M79.87M
Gross Profit2.82M-13.53M-24.82M-59.90M62.86M
EBITDA0.00-14.32M0.000.000.00
Net Income-4.66M-21.72M-25.52M-45.15M52.85M
Balance Sheet
Total Assets96.93M104.48M130.37M156.45M187.74M
Cash, Cash Equivalents and Short-Term Investments56.44M68.80M79.43M94.65M148.54M
Total Debt0.000.000.000.000.00
Total Liabilities1.08M1.26M2.19M1.21M12.19M
Stockholders Equity95.85M103.23M128.18M154.86M175.55M
Cash Flow
Free Cash Flow4.60M-5.51M11.04M-12.51M-17.65M
Operating Cash Flow4.60M-5.51M11.04M-12.51M-17.65M
Investing Cash Flow-2.66M-1.04M-6.39M-9.15M-16.45M
Financing Cash Flow-2.87M-3.09M-1.16M24.47M35.73M

Thorney Technologies Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (68)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
72
Outperform
3.3610.54%5.16%8.49%116.25%
68
Neutral
$18.00B11.429.92%3.81%9.73%1.22%
57
Neutral
AU$268.72M10.8912.36%2.86%-26.30%40.12%
56
Neutral
AU$1.65B8.086.18%16.78%22.86%
54
Neutral
AU$2.27B20.1615.91%23.69%116.67%
52
Neutral
AU$951.36M11.507.72%6.60%14.81%
48
Neutral
7.11-13.08%
* Financial Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:TEK
Thorney Technologies Limited
0.11
<0.01
4.76%
AU:ZIP
Zip Co Ltd.
1.79
0.33
22.60%
AU:JDO
Judo Capital Holdings Limited
1.48
-0.23
-13.74%
AU:LFS
Latitude Group Holdings Ltd.
0.92
-0.17
-15.82%
AU:COG
COG Financial Services Limited
1.26
0.15
13.62%
AU:SEC
Spheria Emerging Cos. Ltd.
2.43
0.39
18.83%

Thorney Technologies Limited Corporate Events

Thorney Technologies Updates Market on Progress of On-Market Share Buy-Back
Apr 8, 2026
Thorney Technologies Ltd has continued its on-market share buy-back program for its ordinary fully paid shares, TEK, as disclosed in its latest Appendix 3C update to the Australian Securities Exchange. The company reported that a total of 6,805,72...
Thorney Technologies Cancels 1.49 Million Shares After On-Market Buy-Back
Mar 31, 2026
Thorney Technologies has cancelled 1,487,543 fully paid ordinary shares on 31 March 2026 following completion of an on-market buy-back. The reduction in issued capital may marginally enhance earnings per share and signals ongoing capital managemen...
Thorney Technologies Expands On-Market Share Buy-Back
Mar 22, 2026
Thorney Technologies Limited has continued its on-market share buy-back program for its ordinary fully paid shares, issuing a daily update under ASX requirements. The company reported that a total of 6,555,729 shares had been bought back before th...
Thorney Technologies Updates Market on Ongoing On-Market Share Buy-Back
Mar 17, 2026
Thorney Technologies has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares under the code TEK. The latest daily disclosure shows that a cumulative 6,317,534 shares had be...
Thorney Technologies Updates Market on Progress of On-Market Share Buy-Back
Mar 15, 2026
Thorney Technologies Ltd has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares under ticker TEK. The company reported that, as of 16 March 2026, it had repurchased a cumu...
Thorney Technologies Expands On-Market Share Buy-Back Program
Mar 12, 2026
Thorney Technologies has continued its on-market share buy-back program, acquiring a further 250,000 ordinary fully paid shares on 12 March 2026. This brings the total number of shares repurchased under the current program, which commenced in Nove...
Thorney Technologies’ NTA Slips Amid Volatile Markets as Buyback Targets Discount
Mar 12, 2026
Thorney Technologies reported a pre-tax net tangible asset backing of 24.3 cents per share as at 28 February 2026, down from 25.0 cents a month earlier, as heightened geopolitical tensions and volatility hit global markets and weighed modestly on ...
Thorney Technologies Updates Daily On-Market Share Buy-Back Figures
Mar 11, 2026
Thorney Technologies Ltd has provided an updated notification on its ongoing on-market share buy-back program for its ordinary fully paid shares listed under ASX code TEK. The company reported that it had repurchased a cumulative 5,543,293 shares ...
Thorney Technologies Issues Daily Update on Ongoing Share Buy-Back
Mar 3, 2026
Thorney Technologies Ltd has provided an updated notification on its on-market share buy-back program for its ordinary fully paid shares traded under the ASX code TEK. The company reported that it had bought back a cumulative 5,378,187 shares prio...
Thorney Technologies cancels 3.9m shares under on-market buy-back
Feb 27, 2026
Thorney Technologies Ltd has cancelled 3,918,885 fully paid ordinary shares under its on-market buy-back program, as disclosed in a new Appendix 3H filing with the ASX dated 27 February 2026. The reduction in issued capital signals ongoing capital...
Thorney Technologies Continues On-Market Share Buy-Back Program
Feb 26, 2026
Thorney Technologies has continued its on-market share buy-back program, purchasing 60,001 fully paid ordinary shares on the previous trading day. This takes the cumulative total repurchased to 5,318,186 shares since the buy-back began, signalling...
Thorney Technologies Updates Market on Progress of On-Market Share Buy-Back
Feb 24, 2026
Thorney Technologies has provided an updated notification to the ASX on the progress of its on-market share buy-back program for its ordinary fully paid shares. The company reported that it had repurchased a cumulative total of 4,968,186 shares pr...
Thorney Technologies Extends Manager Agreement and Launches Performance Review
Feb 24, 2026
Thorney Technologies has confirmed that its Investment Manager has exercised a contractual option to extend the Investment Management Agreement, pushing the initial term out to 16 December 2026 with a further seven-year extension now locked in. Th...
Thorney Technologies Profit Slumps as After-Tax NTA and Dividend Payouts Tighten
Feb 24, 2026
Thorney Technologies has reported a sharp fall in profitability for the half-year to 31 December 2025, with profit after tax dropping 83% to $1.6 million despite only a 13% decline in profit from investment activities and profit before tax. Net ta...
Thorney Technologies Expands On-Market Share Buy-Back
Feb 23, 2026
Thorney Technologies has continued its on-market share buy-back program, confirming that a total of 4,675,900 ordinary shares had been repurchased prior to the latest reporting date. The company disclosed that it bought back a further 292,286 shar...
Thorney Technologies Updates Market on Ongoing Share Buy-Back Activity
Feb 22, 2026
Thorney Technologies Ltd, listed on the ASX under ticker TEK, has ordinary fully paid shares as its main class of securities and is positioned as a technology-focused investment vehicle for Australian investors. The company actively manages its ca...
Thorney Technologies Updates Progress on Ongoing Share Buy-Back Program
Feb 20, 2026
Thorney Technologies has provided an update on its ongoing on-market share buy-back program for its ordinary fully paid shares on the ASX, under code TEK. The latest notification reports that a total of 4,482,044 shares had been repurchased prior ...
Thorney Technologies Updates Market on Ongoing On-Market Share Buy-Back
Feb 11, 2026
Thorney Technologies has provided an updated daily notification to the ASX on the progress of its on-market share buy-back program for its ordinary fully paid shares under the code TEK. The latest filing dated 11 February 2026 confirms that a tota...
Thorney Technologies Updates Market on Ongoing Share Buy-Back Activity
Feb 9, 2026
Thorney Technologies Ltd has provided an updated notification on its ongoing on-market share buy-back program for its ordinary fully paid shares listed under the ASX code TEK. The company reported that a total of 3,272,985 shares had been bought b...
Thorney Technologies Updates Market on Ongoing Share Buy-Back
Feb 8, 2026
Thorney Technologies Ltd has continued its on-market buy-back program for its ordinary fully paid shares, with the latest update dated 9 February 2026. The company reported that a total of 3,149,301 shares had been bought back before the previous ...
Thorney Technologies Updates Market on Progress of On‑Market Share Buy‑Back
Feb 6, 2026
Thorney Technologies has provided an updated notification to the ASX on its ongoing on&#8209;market share buy&#8209;back of ordinary fully paid shares. The company reported that it repurchased 350,000 shares in the previous trading day, bringing t...
Thorney Technologies Keeps Buy-Back Momentum with Daily Update
Feb 4, 2026
The company has updated the market on its on-market share buy-back, confirming that 350,000 ordinary shares were repurchased on 5 February, bringing the cumulative tally since the program&#8217;s November 2025 launch to 2.45 million shares; this s...
Thorney Technologies Ramps Up On‑Market Share Buy-Back
Feb 3, 2026
Thorney Technologies Limited has continued its on-market share buy-back program, disclosing that it had repurchased a total of 2,099,301 ordinary fully paid shares prior to the most recent trading day and a further 350,000 shares on the previous d...
Thorney Technologies Updates Market on Progress of On-Market Share Buy-Back
Feb 3, 2026
Thorney Technologies Limited has provided an updated daily notification to the ASX regarding its on-market share buy-back of ordinary fully paid shares. As of 3 February 2026, the company has repurchased a total of 1,749,301 shares prior to the pr...
Thorney Technologies Updates Market on Ongoing On-Market Share Buy-Back
Feb 1, 2026
Thorney Technologies Ltd has provided an updated notification to the ASX regarding its ongoing on-market share buy-back program for its ordinary fully paid shares (TEK). The company reported that it has repurchased a total of 1,399,301 shares prio...
Thorney Technologies Cancels 1.4 Million Shares in On-Market Buy-Back
Jan 30, 2026
Thorney Technologies Ltd has cancelled 1,399,301 fully paid ordinary shares on 30 January 2026 as part of an on-market buy-back, reducing its total number of securities on issue. The capital management move is expected to slightly consolidate exis...
Thorney Technologies Continues Daily On‑Market Share Buy-Back
Jan 29, 2026
Thorney Technologies Ltd has provided an updated notification of its on-market share buy-back, confirming that a total of 1,132,567 ordinary fully paid shares had been repurchased prior to the latest reporting day, with a further 266,734 shares bo...
Thorney Technologies Provides Daily Update on On-Market Share Buy-Back
Jan 28, 2026
Thorney Technologies Ltd, listed on the ASX under the code TEK, is conducting an on-market share buy-back of its ordinary fully paid shares. The company has updated the market with its latest daily buy-back notification, reporting that it repurcha...
Thorney Technologies Posts 8% Half-Year NTA Gain as Portfolio Holds Steady in December
Jan 13, 2026
Thorney Technologies Ltd reported that its after-tax net tangible asset (NTA) backing per share rose approximately 8.27% over the first half of the 2026 financial year, with the after-tax NTA at 27.5 cents and pre-tax NTA at 25.7 cents as at 31 De...
Thorney Technologies Reports Daily Activity in Ongoing On-Market Share Buy-Back
Jan 12, 2026
Thorney Technologies Limited has provided an update on its on-market share buy-back program, confirming that 16 ordinary fully paid shares were repurchased on the previous trading day, with no shares bought back prior to that date. The daily notif...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 04, 2026