| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 477.20M | 407.30M | 927.80M | 957.40M |
| Gross Profit | 1.07B | 477.20M | 239.60M | 822.50M | 861.40M |
| EBITDA | 540.90M | 519.10M | 309.10M | 406.00M | 464.00M |
| Net Income | 94.00M | 21.60M | -158.50M | 37.70M | 160.90M |
Balance Sheet | |||||
| Total Assets | 8.14B | 7.88B | 7.35B | 7.92B | 8.02B |
| Cash, Cash Equivalents and Short-Term Investments | 300.70M | 410.20M | 250.70M | 364.00M | 689.30M |
| Total Debt | 6.63B | 6.32B | 5.75B | 6.09B | 5.87B |
| Total Liabilities | 6.92B | 6.66B | 6.11B | 6.45B | 6.45B |
| Stockholders Equity | 1.22B | 1.22B | 1.23B | 1.47B | 1.56B |
Cash Flow | |||||
| Free Cash Flow | -325.10M | -399.20M | 290.20M | -314.80M | 347.50M |
| Operating Cash Flow | -318.10M | -379.30M | 307.20M | -289.90M | 431.70M |
| Investing Cash Flow | -7.00M | -19.90M | 10.90M | 39.40M | -238.70M |
| Financing Cash Flow | 227.50M | 563.10M | -409.40M | 400.00K | -55.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | AU$767.79M | 8.16 | 10.55% | 4.81% | 3.49% | -12.05% | |
57 Neutral | AU$750.19M | 7.09 | 12.70% | 11.71% | -8.26% | 5.26% | |
56 Neutral | AU$297.87M | 11.18 | 5.04% | 2.84% | ― | -18.89% | |
56 Neutral | AU$143.95M | 10.00 | 20.23% | ― | 20.39% | -42.91% | |
52 Neutral | AU$935.76M | 9.95 | 7.72% | 6.60% | 8.89% | 334.62% | |
50 Neutral | AU$953.30M | 6.58 | 12.13% | 11.83% | -4.02% | 17.32% |