| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.45B | 1.58B | 1.52B | 1.06B | 771.30M |
| Gross Profit | 1.39B | 1.53B | 417.70M | 987.60M | 699.60M |
| EBITDA | 1.13B | 1.29B | 0.00 | 801.90M | 545.10M |
| Net Income | 104.60M | 98.80M | 110.70M | 141.00M | 120.80M |
Balance Sheet | |||||
| Total Assets | 18.40B | 17.47B | 20.21B | 19.92B | 17.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.24B | 1.53B | 1.24B | 1.31B |
| Total Debt | 17.42B | 16.47B | 19.26B | 18.98B | 16.52B |
| Total Liabilities | 17.53B | 16.62B | 19.34B | 18.99B | 16.63B |
| Stockholders Equity | 869.90M | 855.60M | 825.40M | 801.90M | 636.40M |
Cash Flow | |||||
| Free Cash Flow | -720.50M | 2.59B | 91.20M | -2.31B | -3.00B |
| Operating Cash Flow | -714.80M | 2.60B | 98.30M | -2.30B | -2.99B |
| Investing Cash Flow | -5.70M | -49.30M | -7.50M | -87.60M | -266.40M |
| Financing Cash Flow | 761.30M | -2.85B | 194.30M | 2.32B | 3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | AU$147.59M | 6.29 | 72.15% | ― | 19.38% | ― | |
59 Neutral | AU$722.19M | 5.42 | 10.55% | 4.81% | 5.01% | 85.56% | |
57 Neutral | AU$804.10M | 9.15 | 12.70% | 11.71% | -6.49% | -5.40% | |
52 Neutral | AU$951.36M | 11.50 | 7.72% | 6.60% | 14.81% | ― | |
50 Neutral | AU$1.04B | 4.10 | 12.13% | 11.83% | 2.11% | 15.71% | |
43 Neutral | AU$68.27M | -1.10 | -43.76% | ― | -9.56% | -392.31% |